enquiry@dsij.in |+91 9240904920
SENSEX-1097.00
78,918.9-1.37%

CIE Automotive India Ltd.

(Industry - Auto Ancillary)

463-6.60 (-1.41%)

Today High/Low

L
H
462.05475.4

52 Week High/Low

L
H
379.7498.6
Market Cap
₹ 17,564.48 Cr.
P/E Ratio
21.71
Current Price
₹ 463
Open
₹ 469.7
High
₹ 475.4
Prev Close
₹ 469.6
Quantity Traded
33,066
52 High
₹ 498.6
52 Low
₹ 379.7
Dividend Yield
1.49%
EBITDA Margin
15.40%
ROE
12.48%
Book Value
₹ 149.93
Face Value
₹ 10

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters65.7065.7065.7065.7065.70
Mutual Funds UTI21.6721.5721.5320.9420.76
FII/Banks4.324.234.154.384.47
Others8.318.508.628.989.07

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales1,164.461,144.121,135.961,118.931,163.451,204.331,254.31,274.33
Other Income109.2522.8919.820.86119.1225.7122.7424.93
Operating Profit301.15207.56204.7191.33305.25209.18221.81219.84
Interest4.912.72.271.793.411.040.642.2
Depreciation35.9335.1236.5336.0937.4837.9737.6738.64
Taxation43.3343.0542.2937.3345.8243.3945.4645.42
Net Profit / Loss216.99126.7123.61116.12218.54126.78138.03133.57

Annual Results

(All figures In ₹ Cr.)Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Trend 2020-24
Sales2,144.83,290.64,397.824,569.844,563.47
Other Income19.717.5120.63150.41172.8
Operating Profit221.8446.1742.22863.23904.75
Interest11.912.213.4610.9811.67
Depreciation108.4119.3133.21135.72143.66
Taxation27.5191.5121.34154.18166
Net Profit / Loss74110.3512.09562.34583.41

Cash Flow

(All figures In ₹ Cr.)Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Trend 2020-24
Cash from Operating Activity308.5275.1478.1694.81663.95
Cash from Investing Activity-252.5-375-304.14-426.85-364.37
Cash from Financing Activity-25.668.3-172.3-163.63-283.51
Net Cash Flow30.4-31.61.66104.3316.07

Balance Sheet

Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Trend 2020-24
Share Capital379379.1379.32379.36379.36
Reserve3,562.23,668.14,091.334,560.584,953.29
Borrowings9271,8231,232.44719.25-
Other Liabilities175.6152.4152.22194.98191.82
Total Liabilities4,046.54,158.34,570.765,031.555,414.37
Fixed Assets2,121.52,208.12,257.182,316.722,391.13
CWIP68.858.741.5537.1656.79
Investments1,914.12,114.82,362.142,664.392,836.05
Other Assets60.41.2---
Total Assets4,046.54,158.34,570.765,031.555,414.37

Financial Ratios

Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Trend 2017-24
Total Debt Mcap0.010.010.020.010.020.01--
EPS Growth34.4635.3583.4-57.0549.013649.83.75
EV_EBITA48.7930.416.1729.4720.916.8120.5819.51
EBIT_Margin6.096.949.585.299.5414.7115.9216.68
PAT_Margin3.362.985.953.453.3511.6412.3112.78
ROA1.712.183.711.522.119.099.319.11

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
1D Price Change %
52 Week H/L
Book Value (₹)
PE (x)
17,814.86
463.00
-1.41%
498.60 / 379.70
149.93
21.71
1,33,460.93
122.70
-2.97%
135.25 / 75.40
36.45
43.10
98,025.80
33,375.00
0.42%
41,499.05 / 26,185.75
4,934.11
35.58
64,607.12
1,122.50
0.32%
1,366.35 / 803.35
97.04
65.78
53,823.88
2,756.60
-0.88%
3,400.90 / 2,219.65
295.49
51.62
35,261.36
2,452.55
-2.16%
3,039.45 / 1,819.05
336.14
38.31
31,807.47
514.55
0.60%
545.50 / 405.00
92.13
52.48
27,561.19
41.49
-0.17%
52.05 / 33.46
3.00
44.25
27,113.59
14,453.20
1.11%
15,970.55 / 11,243.00
1,867.59
54.49
21,804.72
547.65
1.37%
592.50 / 444.45
147.37
71.24

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(02 Mar 2026)
472
600
463
(-1.91%)
ICICI Securities
BUY
(23 Feb 2026)
500
600
463
(-7.40%)
ICICI Securities – Retail Equity Research
BUY
(21 Feb 2026)
469
539
463
(-1.28%)
Motilal Oswal Financial Services Ltd.
BUY
(01 May 2025)
402
463
463
(15.17%)
Motilal Oswal Securities
BUY
(15 Apr 2025)
410
500
463
(12.93%)
ICICI Securities
BUY
(28 Mar 2025)
400
466
463
(15.75%)
Geojit BNP Paribas
BUY
(22 Feb 2025)
421
560
463
(9.98%)
ICICI Securities
BUY
(21 Feb 2025)
422
500
463
(9.72%)
Motilal Oswal Securities
BUY
(26 Nov 2024)
476
578
463
(-2.73%)
Geojit BNP Paribas
BUY
(28 Oct 2024)
497
600
463
(-6.84%)
AxisDirect

Related Articles

માઇન્ડશેરમ્યુચ્યુઅલ ફંડ સમાચારક્વાર્ટરલી પરિણામોઇન્ટરવ્યુઝઆઇપીઓ વિશ્લેષણમલ્ટિબેગરપેની સ્ટોક્સડિવિડેન્ડબોનસ અને સ્ટોક સ્પ્લિટએસ એમ ઇસ્ટાર્ટઅપસ્વિંગ ટ્રેડિંગ

If you want to stay updated with the Share Market News Today, keep a close watch on the Indian Stock Market Today with real time movements like Sensex Today Live and overall Stock Market Today trends. Investors tracking IPO Allotment Status, IPO News Today, or the Latest IPO India can also follow daily updates along with BSE Share Price Live data. Whether you are learning How To Invest in Stock Market in India, preparing for a Market Crash Today, or searching for the Best Stocks to Buy in India, insights on Top Gainers Today India, Top Losers Today India, Trending Stocks India and Long Term Stocks India help in making informed investment decisions.

Stay informed, stay disciplined, and make smarter investment choices with timely and reliable market insights.