enquiry@dsij.in |+91 9240904920
SENSEX-961.42
81,287.19-1.17%

Varun Beverages Ltd.

(Industry - Consumer Food)

450.95-9.50 (-2.06%)

Today High/Low

L
H
449.65464.25

52 Week High/Low

L
H
434.6550.65
Market Cap
₹ 1,52,515.54 Cr.
P/E Ratio
49.71
Current Price
₹ 450.95
Open
₹ 460.5
High
₹ 464.25
Prev Close
₹ 460.45
Quantity Traded
2,36,873
52 High
₹ 550.65
52 Low
₹ 434.6
Dividend Yield
0.11%
EBITDA Margin
23.92%
ROE
18.49%
Book Value
₹ 55.48
Face Value
₹ 2

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters59.4459.4459.8260.2360.20
Mutual Funds UTI13.5611.7910.519.207.00
FII/Banks20.3121.9321.8622.9825.27
Others6.696.847.817.597.53

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales3,446.155,801.593,086.842,014.034,052.535,305.023,063.982,135.29
Other Income32.6167.25100.17153.959.890.01149.69214.43
Operating Profit853.511,805.84901.13477.021,070.121,731.49936.49539.81
Interest83.96103.1798.6463.897.83.697.9412.82
Depreciation139.46166.81157.31154.33165.01180.11172.03185.28
Taxation160.82385.73152.8550.18219.25387.54179.1280.69
Net Profit / Loss469.271,150.14492.34208.62678.061,160.16577.4261.02

Annual Results

(All figures In ₹ Cr.)Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Trend 2020-24
Sales4,876.456,595.7410,595.8312,632.8314,348.6
Other Income71.9957.64143.76146.14353.94
Operating Profit931.981,238.042,323.763,130.944,041.44
Interest249.95156.69156.12244.45353.6
Depreciation412.82399.83483.13518.33617.91
Taxation-23.75192.03414.3593.04749.58
Net Profit / Loss226.43489.491,270.21,775.132,320.36

Cash Flow

(All figures In ₹ Cr.)Dec 2006Dec 2007Dec 2011Dec 2012Dec 2013Trend 2006-13
Cash from Operating Activity47.9116.65102.87328.33251.58
Cash from Investing Activity-26.39-21.7-297.01-454.98-445.29
Cash from Financing Activity-11.43-5.86170.98130.89194.65
Net Cash Flow10.09-10.92-23.164.250.94

Balance Sheet

Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Trend 2020-24
Share Capital288.69433.03649.55649.61676.3
Reserve3,723.083,965.594,864.946,417.3515,863.93
Borrowings6,355.45,605.245,172.957,7555,683.42
Other Liabilities1,133.881,434.812,280.443,067.821,198.25
Total Liabilities6,167.966,319.957,480.6510,403.1816,927.31
Fixed Assets5,263.415,011.615,751.876,938.219,181.1
CWIP39477.95539.951,576960.03
Investments1,727.681,807.832,325.242,560.124,004.8
Other Assets229.2296.42483.34776.14985.67
Total Assets6,167.966,319.957,480.6510,403.1816,927.31

Financial Ratios

Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Trend 2017-24
Total Debt Mcap0.180.170.160.120.080.040.03-
EPS Growth162.8541.03-14.62-49.5244.1273-30.13-49.78
EV_EBITA3.583.53.836.26.678.8722.0353.12
EBIT_Margin12.6713.9913.327.7512.316.9420.4623.6
PAT_Margin6.017.066.533.887.1811.6913.916
ROA4.735.86.162.715.6412.6214.1613.86

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
1D Price Change %
52 Week H/L
Book Value (₹)
PE (x)
1,52,515.55
450.95
-2.15%
550.65 / 434.60
55.48
50.76
2,49,032.16
1,291.45
-2.02%
1,331.45 / 1,074.18
28.95
76.64
1,44,382.48
5,994.25
-2.33%
6,301.10 / 4,575.45
164.25
60.79
34,272.36
519.40
0.71%
721.30 / 488.55
35.78
105.36
19,839.07
890.65
0.45%
1,147.35 / 862.00
86.47
56.97
15,989.07
638.05
1.06%
801.05 / 623.40
64.01
66.35
15,707.65
127.40
-1.16%
188.50 / 112.90
12.30
NA
13,969.99
402.30
-1.48%
508.75 / 319.95
54.53
22.25
12,266.69
385.55
0.73%
524.26 / 307.08
126.32
59.11
8,481.30
1,420.45
-0.51%
1,687.70 / 774.75
107.05
40.33

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(17 Feb 2026)
458
550
450.95
(-1.54%)
Motilal Oswal Financial Services Ltd.
NA
(04 Feb 2026)
451
535
450.95
(NA%)
Elara Securities (India) Private Limited
BUY
(03 Feb 2026)
451
570
450.95
(-0.01%)
Motilal Oswal Financial Services Ltd.
BUY
(29 Jul 2025)
512
620
450.95
(-11.92%)
Motilal Oswal Securities
BUY
(30 Apr 2025)
255
665
450.95
(76.84%)
Motilal Oswal Securities
BUY
(24 Mar 2025)
531
680
450.95
(-15.08%)
Motilal Oswal Securities
BUY
(18 Mar 2025)
508
625
450.95
(-11.23%)
Asit C. Mehta
BUY
(17 Mar 2025)
488
657
450.95
(-7.59%)
K R Choksey
BUY
(21 Nov 2024)
630
770
450.95
(-28.42%)
K R Choksey
BUY
(15 Jul 2024)
651.2
760
450.95
(-30.75%)
Motilal Oswal Securities

Related Articles

માઇન્ડશેરમ્યુચ્યુઅલ ફંડ સમાચારક્વાર્ટરલી પરિણામોઇન્ટરવ્યુઝઆઇપીઓ વિશ્લેષણમલ્ટિબેગરપેની સ્ટોક્સડિવિડેન્ડબોનસ અને સ્ટોક સ્પ્લિટએસ એમ ઇસ્ટાર્ટઅપસ્વિંગ ટ્રેડિંગ

If you want to stay updated with the Share Market News Today, keep a close watch on the Indian Stock Market Today with real time movements like Sensex Today Live and overall Stock Market Today trends. Investors tracking IPO Allotment Status, IPO News Today, or the Latest IPO India can also follow daily updates along with BSE Share Price Live data. Whether you are learning How To Invest in Stock Market in India, preparing for a Market Crash Today, or searching for the Best Stocks to Buy in India, insights on Top Gainers Today India, Top Losers Today India, Trending Stocks India and Long Term Stocks India help in making informed investment decisions.

Stay informed, stay disciplined, and make smarter investment choices with timely and reliable market insights.