enquiry@dsij.in |+91 9240904920
SENSEX-40.28
84,233.64-0.05%

Tilaknagar Industries Ltd. (Industry - Breweries & Distilleries)

453.4 6.20 (1.39%)

Market Cap
₹ 11,206.72 Cr.
P/E Ratio
40.49
Current Price
₹ 453.4
Open
₹ 447.3
High
₹ 455.1
Prev Close
₹ 447.2
Quantity Traded
26,328
52 High
₹ 528.2
52 Low
₹ 219.25
Dividend Yield
0.22%
EBITDA Margin
8.96%
ROE
31.29%
Book Value
₹ 140.79
Face Value
₹ 10

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters31.7137.2039.9740.0040.00
Mutual Funds UTI4.903.801.221.261.35
FII/Banks18.4119.4515.2915.3213.96
Others44.9839.5543.5243.4244.69

Quarterly Results

(All figures In ₹ Cr.)Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Trend 2023-25
Sales797.54770.56664.76823.32805.35881.18863.87915.59
Other Income8.573.161.872.864.028.184.352.73
Operating Profit61.2356.4651.8468.3264.1786.1198.1662.36
Interest8.054.934.163.352.362.292.812.1
Depreciation7.617.457.337.357.366.856.876.92
Taxation------0.01--
Net Profit / Loss45.5738.6840.3457.6354.458788.4753.34

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales548.75783.371,164.321,393.951,434.15
Other Income11.79.66.413.6816.93
Operating Profit67.56114140203.1270.45
Interest65.457.7640.1926.7412.16
Depreciation31.4131.1730.8430.3628.89
Taxation-0.46-4-0.01--0.01
Net Profit / Loss-28.7929.07165.83145.73239.43

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity71.5581.2684.3114.15176.5
Cash from Investing Activity-0.34-46.26-19.29-10.8-74.69
Cash from Financing Activity-69.31-12.44-67.45-128.74-94.41
Net Cash Flow1.8922.56-2.43-25.397.41

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital125.43158.62185.34192.73193.63
Reserve-181.69-54.7285.33463.53699.12
Borrowings14,795.814,387.232,821.07--
Other Liabilities144.7292.49238.16110.7775.12
Total Liabilities500.37559.75579.08787.69967.17
Fixed Assets450.04422.26403.44379.65353.6
CWIP--0.110.283.41
Investments145.97111.7176.870.73131.27
Other Assets13.2236.814.4715.5563.1
Total Assets500.37559.75579.08787.69967.17

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap4.245.962.831.790.550.120.030.01
EPS Growth26.1525.03306.82-109.33179.84388.21-15.4963.53
EV_EBITA-38.9122.821.5315.0613.819.6920.3816.18
EBIT_Margin-16.882.4429.112.544.598.295.797.86
PAT_Margin-49.93-18.820.66-2.021.616.674.897.48
ROA-17.62-13.8128.45-2.93316.6914.2521.1

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
11,053.48
453.4
(1.39%)
528.2 / 219.25
140.79
40.49
1,02,571.02
1,412.1
(0.13%)
1,610.55 / 1,280.8
117.93
59.36
42,710.69
1,624.75
(0.48%)
2,239.2 / 1,428
164.1
104.36
37,034.94
2,815
(1.48%)
3,370.8 / 1,891.7
229.46
71.99
14,293.19
512.8
(-0.22%)
683.5 / 305.95
60.23
54.74
6,643.36
968.2
(-2.30%)
1,154.7 / 524.03
364.7
29.52
6,162.56
621.45
(-0.53%)
758.55 / 493.1
86.7
46.70
3,800.55
436.15
(-1.02%)
530.85 / 320.05
255.56
27.03
2,823.87
986.3
(1.58%)
1,280.6 / 808.95
367.54
36.62
2,398.24
1,036.75
(-1.02%)
1,263.15 / 603.05
448.95
14.69

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(17 Nov 2025)
488
650
453.4
(-7.09%)
Choice Equity Broking Pvt. Ltd.

Related Articles

माइंडशेयरम्यूचुअल फंड समाचारत्रैमासिक परिणामभेंटवार्ताआईपीओ विश्लेषणमल्टीबैगरपेनी स्टॉक्सलाभांशबोनस और स्टॉक स्प्लिटएसएमईस्टार्टअपस्विंग ट्रेडिंग

If you want to stay updated with the share market news today, keep a close watch on the indian stock market today with real time movements like sensex today live and overall stock market today trends. Investors tracking ipo allotment status, ipo news today, or the latest ipo india can also follow daily updates along with bse share price live data. Whether you are learning how to invest in stock market in india, preparing for a market crash today, or searching for the best stocks to buy in india, insights on top gainers today india, top losers today india, trending stocks india and long term stocks india help in making informed investment decisions.

Stay informed, stay disciplined, and make smarter investment choices with timely and reliable market insights.