466.5 -3.35 (-0.71%)
| (All figures In ₹ Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Trend 2023-25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,846.3 | 3,446.15 | 5,801.59 | 3,086.84 | 2,014.03 | 4,052.53 | 5,305.02 | 3,063.98 | |
| Other Income | 51.08 | 32.61 | 67.25 | 100.17 | 153.9 | 59.8 | 90.01 | 149.69 | |
| Operating Profit | 345.3 | 853.51 | 1,805.84 | 901.13 | 477.02 | 1,070.12 | 1,731.49 | 936.49 | |
| Interest | 66.55 | 83.96 | 103.17 | 98.64 | 63.89 | 7.8 | 3.69 | 7.94 | |
| Depreciation | 125.23 | 139.46 | 166.81 | 157.31 | 154.33 | 165.01 | 180.11 | 172.03 | |
| Taxation | 34.88 | 160.82 | 385.73 | 152.85 | 50.18 | 219.25 | 387.54 | 179.12 | |
| Net Profit / Loss | 118.63 | 469.27 | 1,150.14 | 492.34 | 208.62 | 678.06 | 1,160.16 | 577.4 |
| (All figures In ₹ Cr.) | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Trend 2020-24 |
|---|---|---|---|---|---|---|
| Sales | 4,876.45 | 6,595.74 | 10,595.83 | 12,632.83 | 14,348.6 | |
| Other Income | 71.99 | 57.64 | 143.76 | 146.14 | 353.94 | |
| Operating Profit | 931.98 | 1,238.04 | 2,323.76 | 3,130.94 | 4,041.44 | |
| Interest | 249.95 | 156.69 | 156.12 | 244.45 | 353.6 | |
| Depreciation | 412.82 | 399.83 | 483.13 | 518.33 | 617.91 | |
| Taxation | -23.75 | 192.03 | 414.3 | 593.04 | 749.58 | |
| Net Profit / Loss | 226.43 | 489.49 | 1,270.2 | 1,775.13 | 2,320.36 |
| (All figures In ₹ Cr.) | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Trend 2020-24 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 719.67 | 867.86 | 1,558.79 | 1,952.88 | 2,966.94 | |
| Cash from Investing Activity | -227.97 | -725.33 | -1,509.31 | -2,769.57 | -3,687.09 | |
| Cash from Financing Activity | -487.65 | -154.79 | -26.23 | 818.78 | 2,728.75 | |
| Net Cash Flow | 4.05 | -12.26 | 23.24 | 2.09 | 2,008.6 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Trend 2020-24 | |
|---|---|---|---|---|---|---|
| Share Capital | 288.69 | 433.03 | 649.55 | 649.61 | 676.3 | |
| Reserve | 3,723.08 | 3,965.59 | 4,864.94 | 6,417.35 | 15,863.93 | |
| Borrowings | 6,355.4 | 5,605.24 | 5,172.95 | 7,755 | 5,683.42 | |
| Other Liabilities | 1,133.88 | 1,434.81 | 2,280.44 | 3,067.82 | 1,198.25 | |
| Total Liabilities | 6,167.96 | 6,319.95 | 7,480.65 | 10,403.18 | 16,927.31 | |
| Fixed Assets | 5,263.41 | 5,011.61 | 5,751.87 | 6,938.21 | 9,181.1 | |
| CWIP | 39 | 477.95 | 539.95 | 1,576 | 960.03 | |
| Investments | 1,727.68 | 1,807.83 | 2,325.24 | 2,560.12 | 4,004.8 | |
| Other Assets | 229.2 | 296.42 | 483.34 | 776.14 | 985.67 | |
| Total Assets | 6,167.96 | 6,319.95 | 7,480.65 | 10,403.18 | 16,927.31 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Trend 2017-24 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt Mcap | 0.18 | 0.17 | 0.16 | 0.12 | 0.08 | 0.04 | 0.03 | - | |
| EPS Growth | 162.85 | 41.03 | -14.62 | -49.52 | 44.12 | 73 | -30.13 | -49.78 | |
| EV_EBITA | 3.58 | 3.5 | 3.83 | 6.2 | 6.67 | 8.87 | 22.03 | 53.12 | |
| EBIT_Margin | 12.67 | 13.99 | 13.32 | 7.75 | 12.3 | 16.94 | 20.46 | 23.6 | |
| PAT_Margin | 6.01 | 7.06 | 6.53 | 3.88 | 7.18 | 11.69 | 13.9 | 16 | |
| ROA | 4.73 | 5.8 | 6.16 | 2.71 | 5.64 | 12.62 | 14.16 | 13.86 |
सर्वाधिकार सुरक्षित 2026 डीएसआईजे वेल्थ एडवाइजरी प्राइवेट लिमिटेड (पूर्व में डीएसआईजे प्राइवेट लिमिटेड के नाम से जाना जाता था) द्वारा