1,592.25 53.70 (3.49%)
| (All figures In ₹ Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Trend 2023-25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,263.38 | 2,328.59 | 2,338.1 | 2,246.67 | 2,095.94 | 2,163.03 | 2,104.71 | 1,946.86 | |
| Other Income | 34.55 | 38.18 | 44.59 | 34.8 | 31.39 | 48.08 | 42.19 | 46.46 | |
| Operating Profit | 697.71 | 697.34 | 696.05 | 660.23 | 641.22 | 664.75 | 613.97 | 597.52 | |
| Interest | 80.89 | 63.38 | 70.18 | 63.51 | 57.31 | 58.81 | 52.24 | 48.29 | |
| Depreciation | 112.42 | 107.91 | 109.43 | 108.34 | 110.39 | 112.21 | 112.45 | 111.2 | |
| Taxation | 126.6 | 123.06 | 101.36 | 140.75 | 126.57 | 127.83 | 110.75 | 120.2 | |
| Net Profit / Loss | 377.81 | 389.66 | 269.42 | 361.16 | 346.04 | 345.63 | 338.52 | 309.94 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Sales | 3,651.51 | 6,254.61 | 7,572.71 | 8,968.63 | 8,843.73 | |
| Other Income | 140.46 | 215.69 | 220.97 | 171.38 | 235.58 | |
| Operating Profit | 868.08 | 1,883.23 | 2,061.61 | 2,640.12 | 2,662.26 | |
| Interest | 77.92 | 107.3 | 212.69 | 287.41 | 249.81 | |
| Depreciation | 366.07 | 411.79 | 425.96 | 442.04 | 440.37 | |
| Taxation | 102.81 | 318.14 | 337.27 | 470.27 | 496.51 | |
| Net Profit / Loss | 312.09 | 1,077.8 | 1,045.47 | 1,424.96 | 1,322.25 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 813.74 | 275.45 | 788.26 | 2,091.56 | 1,701.16 | |
| Cash from Investing Activity | -1,129.95 | -248.68 | -600.79 | -808.77 | -2,840.71 | |
| Cash from Financing Activity | 368.49 | 74.73 | -172.28 | -640.51 | 457.04 | |
| Net Cash Flow | 52.28 | 101.5 | 15.19 | 642.28 | -682.51 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 | |
|---|---|---|---|---|---|---|
| Share Capital | 93.13 | 93.13 | 93.13 | 93.13 | 95.63 | |
| Reserve | 5,855.5 | 7,016.65 | 7,606.87 | 8,475.65 | 10,868.64 | |
| Borrowings | 15,560.21 | 21,215.48 | 26,386.31 | 26,892.07 | 26,770.12 | |
| Other Liabilities | 576.84 | 812.92 | 946.93 | 956.54 | 1,447.56 | |
| Total Liabilities | 7,933.31 | 8,681.72 | 9,309.84 | 10,231.13 | 12,021.96 | |
| Fixed Assets | 3,459.01 | 3,301.12 | 3,237.7 | 3,156.41 | 3,101.18 | |
| CWIP | 269.92 | 248.01 | 303.23 | 376.04 | 838.13 | |
| Investments | 4,223.76 | 4,739.38 | 5,019.63 | 5,061.02 | 6,462.79 | |
| Other Assets | 431.07 | 483.22 | 253.1 | 252.5 | 251.62 | |
| Total Assets | 7,933.31 | 8,681.72 | 9,309.84 | 10,231.13 | 12,021.96 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2018-25 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt Mcap | 0.08 | 0.13 | 0.3 | 0.13 | 0.12 | 0.12 | 0.08 | 0.07 | |
| EPS Growth | -39.56 | 51.46 | -55.8 | -34.09 | 245.35 | -3 | 36.3 | -9.63 | |
| EV_EBITA | 22.94 | 12.86 | 12.65 | 36.2 | 18.9 | 19.72 | 21.31 | 23.44 | |
| EBIT_Margin | 22.62 | 26.46 | 16.16 | 13.5 | 23.74 | 20.86 | 23.96 | 23.11 | |
| PAT_Margin | 13.16 | 16.43 | 10.38 | 8.55 | 17.02 | 13.67 | 15.64 | 14.77 | |
| ROA | 8.82 | 11.7 | 4.82 | 3 | 9 | 7.73 | 9.7 | 8.15 |
பதிப்புரிமை 2026 டிஎஸ்ஐஜே வெல்த் அட்வைசரி பிரைவேட் லிமிடெட் (முன்னர் டிஎஸ்ஐஜே பிரைவேட் லிமிடெட் என்று அழைக்கப்பட்டது)