2,508 191.55 (8.27%)
| (All figures In ₹ Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Trend 2023-25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,898.31 | 1,962.44 | 1,960.28 | 2,064.84 | 1,910.16 | 1,957.25 | 2,006.6 | 2,118.96 | |
| Other Income | 13.67 | 145.13 | 13.67 | 26.09 | 17.49 | 719.22 | 23.44 | 22.91 | |
| Operating Profit | 253.12 | 362.24 | 253.64 | 272.13 | 260.61 | 947.21 | 270.8 | 299.44 | |
| Interest | 7.39 | 7.48 | 7.21 | 6.9 | 5.41 | 5.19 | 3.7 | 1.59 | |
| Depreciation | 36.09 | 37.01 | 38.55 | 40.72 | 43.23 | 46.31 | 45.03 | 47.41 | |
| Taxation | 52.14 | 69.87 | 53.41 | 56.71 | 51.23 | 66.39 | 53.98 | 63.69 | |
| Net Profit / Loss | 157.5 | 247.88 | 154.47 | 167.8 | 160.74 | 813.65 | 168.09 | 186.75 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Sales | 4,255.75 | 6,359.33 | 7,235.95 | 7,610.51 | 7,892.53 | |
| Other Income | 46.53 | 73.58 | 215.22 | 216.47 | 776.47 | |
| Operating Profit | 550.92 | 786.41 | 1,097.57 | 1,142.64 | 1,738.87 | |
| Interest | 20.57 | 13.34 | 23.72 | 31.78 | 26.53 | |
| Depreciation | 149.64 | 145.03 | 145.56 | 140.75 | 168.81 | |
| Taxation | 85.86 | 152.87 | 210.37 | 235.6 | 227.74 | |
| Net Profit / Loss | 273.18 | 475.17 | 665.2 | 734.51 | 1,296.66 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 664.77 | 325.82 | 624.77 | 594.11 | 703.27 | |
| Cash from Investing Activity | -1,005.51 | -290.4 | -553.01 | -551.64 | -217.03 | |
| Cash from Financing Activity | 326.1 | -41.65 | 38.75 | -101.7 | -450.58 | |
| Net Cash Flow | -14.64 | -6.23 | 110.51 | -59.23 | 35.66 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 | |
|---|---|---|---|---|---|---|
| Share Capital | 19.28 | 19.29 | 19.31 | 19.34 | 19.35 | |
| Reserve | 2,265.11 | 2,674.46 | 3,258.35 | 3,933.7 | 5,170.4 | |
| Borrowings | 207.03 | 297.04 | 473.21 | 461.02 | 100 | |
| Other Liabilities | 241.42 | 219.29 | 121.12 | 172.73 | 188.32 | |
| Total Liabilities | 2,377.18 | 2,729.52 | 3,318.23 | 4,046.29 | 5,298.42 | |
| Fixed Assets | 992.35 | 1,018.46 | 989.92 | 1,108.52 | 1,321.97 | |
| CWIP | 126.32 | 55.57 | 96.68 | 204.41 | 255.4 | |
| Investments | 1,607.63 | 1,793 | 2,331.36 | 2,719.1 | 3,208.81 | |
| Other Assets | 14.15 | 65.66 | 5.63 | 22.49 | 18.25 | |
| Total Assets | 2,377.18 | 2,729.52 | 3,318.23 | 4,046.29 | 5,298.42 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2018-25 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt Mcap | 0.16 | 0.07 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | - | |
| EPS Growth | -14.19 | 78.26 | 35.6 | -19.46 | 73.85 | 39.85 | 10.25 | 76.44 | |
| EV_EBITA | 12.8 | 13.79 | 8.87 | 43.98 | 40.18 | 47.36 | 63.51 | 31.18 | |
| EBIT_Margin | 5.31 | 7.67 | 10.29 | 8.7 | 9.92 | 12.24 | 12.97 | 19.3 | |
| PAT_Margin | 2.89 | 4.5 | 7.59 | 6.26 | 7.35 | 9.05 | 9.51 | 16.14 | |
| ROA | 4.73 | 8.24 | 11.49 | 8.17 | 11.48 | 14.38 | 13.8 | 21.03 |
பதிப்புரிமை 2026 டிஎஸ்ஐஜே வெல்த் அட்வைசரி பிரைவேட் லிமிடெட் (முன்னர் டிஎஸ்ஐஜே பிரைவேட் லிமிடெட் என்று அழைக்கப்பட்டது)