enquiry@dsij.in |+91 9228821920

Bharat Forge Ltd. (Industry - Forgings)

1,592.25 53.70 (3.49%)

Market Cap
₹ 76,123.66 Cr.
P/E Ratio
70.03
Current Price
₹ 1,592.25
Open
₹ 1,539.2
High
₹ 1,597.15
Prev Close
₹ 1,538.55
Quantity Traded
44,309
52 High
₹ 1,538.55
52 Low
₹ 952.3
Dividend Yield
0.53%
EBITDA Margin
18.79%
ROE
11.76%
Book Value
₹ 231.32
Face Value
₹ 2

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters44.0744.0744.0744.0744.07
Mutual Funds UTI34.2232.2531.4130.3428.51
FII/Banks12.4013.6214.3716.0817.87
Others9.3110.0610.159.519.55

Quarterly Results

(All figures In ₹ Cr.)Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Trend 2023-25
Sales2,263.382,328.592,338.12,246.672,095.942,163.032,104.711,946.86
Other Income34.5538.1844.5934.831.3948.0842.1946.46
Operating Profit697.71697.34696.05660.23641.22664.75613.97597.52
Interest80.8963.3870.1863.5157.3158.8152.2448.29
Depreciation112.42107.91109.43108.34110.39112.21112.45111.2
Taxation126.6123.06101.36140.75126.57127.83110.75120.2
Net Profit / Loss377.81389.66269.42361.16346.04345.63338.52309.94

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales3,651.516,254.617,572.718,968.638,843.73
Other Income140.46215.69220.97171.38235.58
Operating Profit868.081,883.232,061.612,640.122,662.26
Interest77.92107.3212.69287.41249.81
Depreciation366.07411.79425.96442.04440.37
Taxation102.81318.14337.27470.27496.51
Net Profit / Loss312.091,077.81,045.471,424.961,322.25

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity813.74275.45788.262,091.561,701.16
Cash from Investing Activity-1,129.95-248.68-600.79-808.77-2,840.71
Cash from Financing Activity368.4974.73-172.28-640.51457.04
Net Cash Flow52.28101.515.19642.28-682.51

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital93.1393.1393.1393.1395.63
Reserve5,855.57,016.657,606.878,475.6510,868.64
Borrowings15,560.2121,215.4826,386.3126,892.0726,770.12
Other Liabilities576.84812.92946.93956.541,447.56
Total Liabilities7,933.318,681.729,309.8410,231.1312,021.96
Fixed Assets3,459.013,301.123,237.73,156.413,101.18
CWIP269.92248.01303.23376.04838.13
Investments4,223.764,739.385,019.635,061.026,462.79
Other Assets431.07483.22253.1252.5251.62
Total Assets7,933.318,681.729,309.8410,231.1312,021.96

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap0.080.130.30.130.120.120.080.07
EPS Growth-39.5651.46-55.8-34.09245.35-336.3-9.63
EV_EBITA22.9412.8612.6536.218.919.7221.3123.44
EBIT_Margin22.6226.4616.1613.523.7420.8623.9623.11
PAT_Margin13.1616.4310.388.5517.0213.6715.6414.77
ROA8.8211.74.82397.739.78.15

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
76,123.66
1,592.25
(3.49%)
1,538.55 / 952.3
231.32
67.67
10,637.83
1,127.75
(-1.37%)
1,184.95 / 761.4
207.73
39.48
10,176.91
561.5
(-0.16%)
844.35 / 477.7
169.47
44.59
5,166.01
449.25
(7.55%)
762.65 / 356.05
97.75
19.74
2,167.12
448.85
(2.53%)
438.9 / 298.1
201.6
22.18
1,452.22
1,351.05
(4.54%)
1,678.45 / 928.8
130.31
39.41
222.3
611.05
(0.00%)
847.95 / 496
252.93
29.21
165.31
6.94
(6.23%)
13.52 / 6.18
0.77
NA
147.46
134.8
(3.94%)
150.3 / 67.54
39.77
21.93
104.25
27.99
(0.18%)
93.13 / 26.39
40.82
14.83

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
NA
(08 Dec 2025)
1,374
1,290
1,592.25
(NA%)
Motilal Oswal Financial Services Ltd.
HOLD
(13 Aug 2025)
1,182
1,060
1,592.25
(34.71%)
Motilal Oswal Securities
HOLD
(07 Aug 2025)
1,139
1,060
1,592.25
(39.79%)
Motilal Oswal Securities
HOLD
(08 May 2025)
1,113
1,090
1,592.25
(43.06%)
Motilal Oswal Securities
HOLD
(23 Sep 2024)
1,582
1,470
1,592.25
(0.65%)
Motilal Oswal Securities
BUY
(08 Aug 2024)
1,605
1,470
1,592.25
(-0.79%)
Motilal Oswal Securities
HOLD
(09 May 2024)
1,405
1,370
1,592.25
(13.33%)
Motilal Oswal Securities
BUY
(12 Feb 2024)
1,131
1,315
1,592.25
(40.78%)
Motilal Oswal Securities

Related Articles

માઇન્ડશેરમ્યુચ્યુઅલ ફંડ સમાચારક્વાર્ટરલી પરિણામોઇન્ટરવ્યુઝઆઇપીઓ વિશ્લેષણમલ્ટિબેગરપેની સ્ટોક્સડિવિડેન્ડબોનસ અને સ્ટોક સ્પ્લિટએસ એમ ઇસ્ટાર્ટઅપસ્વિંગ ટ્રેડિંગ