enquiry@dsij.in |+91 9240904920
SENSEX-558.72
83,674.92-0.66%

GMR Power and Urban Infra Ltd. (Industry - Power Generation/Distribution)

103.85 -1.70 (-1.61%)

Market Cap
₹ 8,110.87 Cr.
P/E Ratio
9.22
Current Price
₹ 103.85
Open
₹ 105
High
₹ 105.25
Prev Close
₹ 105.55
Quantity Traded
19,416
52 High
₹ 136.2
52 Low
₹ 93.9
Dividend Yield
0%
EBITDA Margin
26.51%
ROE
152.41%
Book Value
₹ 36
Face Value
₹ 5

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters50.5650.5650.5450.5450.54
Mutual Funds UTI1.761.751.982.292.25
FII/Banks3.763.894.764.993.95
Others43.9243.8042.7242.1843.26

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales150.16130.5145.05100.93104.4194.381.21100.81
Other Income7.561610.060.950.697.523.681.11
Operating Profit94.191.14100.9954.7259.7469.5349.1764.19
Interest122.56113.9162.5453.6162.8104.6484.0873.81
Depreciation3.883.470.210.20.20.210.280.78
Taxation---------
Net Profit / Loss369.1-204.19782.2118.5350.0624.17-3.418.2

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales1,441.661,567.91,408.78778.96480.89
Other Income18.563.7431.9723.4727.7
Operating Profit449.24477.87351.15424.27306.59
Interest814.1623.41551.22446.63292.86
Depreciation20.6118.8716.0314.674.08
Taxation-3.86----
Net Profit / Loss-1,165.4-48.68-282.86645.01746.6

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity261.717.79590.2940.99-66.32
Cash from Investing Activity-1,319.24496.321,091.46-158.3431.75
Cash from Financing Activity1,075.62-522.61-1,672.5121.09182.93
Net Cash Flow18.09-18.59.253.74148.36

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital-301.8301.8301.8357.42
Reserve399.751,121.55101.47217.311,296.6
Borrowings1,215.44892.44643.23766.39535.58
Other Liabilities2,580.872,829.783,312.593,405.861,212.31
Total Liabilities4,314.065,114.293,472.473,716.873,039.67
Fixed Assets127.03108.3891.2176.923.39
CWIP------
Investments5,241.176,379.284,137.64,618.932,557.46
Other Assets826.28649.93427.49487.78564.66
Total Assets4,314.065,114.293,472.473,716.873,039.67

Financial Ratios

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2020-25
Total Debt Mcap--2.33.791.520.23
EPS Growth-100--481.06328.03-2.26
EV_EBITA0.03-14.0810.9216.095.839.48
EBIT_Margin--24.6436.6619.05140.14216.15
PAT_Margin--80.84-3.1-20.0882.8155.25
ROA-2,772.32-32.5-0.62-3.679.4512.99

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
8,243.64
103.85
(-1.61%)
136.2 / 93.9
36
9.14
3,57,273.67
368.1
(-0.09%)
367.35 / 300.25
177.77
22.40
2,90,909.61
149.8
(-0.70%)
170.3 / 94.03
25.89
25.45
2,73,902.78
293.75
(-0.25%)
319.95 / 250.65
110.1
18.68
1,63,828.14
996.15
(0.16%)
1,152.3 / 768.4
90.33
112.76
1,24,170.57
1,019.75
(-1.34%)
1,057.9 / 646.25
167.85
51.68
1,19,921.09
379
(0.99%)
414.65 / 337.2
58.51
26.45
87,041.85
479.8
(-0.51%)
574.85 / 437
142.9
33.71
77,899.24
76.44
(-1.43%)
90.92 / 72.99
38.81
38.79
74,960.63
89.1
(0.16%)
116.65 / 85.26
22.31
135.72

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(18 Apr 2025)
134
180
103.85
(-22.50%)
Emkay Research
BUY
(24 Sep 2024)
148
180
103.85
(-29.83%)
Emkay Research

Related Articles

માઇન્ડશેરમ્યુચ્યુઅલ ફંડ સમાચારક્વાર્ટરલી પરિણામોઇન્ટરવ્યુઝઆઇપીઓ વિશ્લેષણમલ્ટિબેગરપેની સ્ટોક્સડિવિડેન્ડબોનસ અને સ્ટોક સ્પ્લિટએસ એમ ઇસ્ટાર્ટઅપસ્વિંગ ટ્રેડિંગ

If you want to stay updated with the share market news today, keep a close watch on the indian stock market today with real time movements like sensex today live and overall stock market today trends. Investors tracking ipo allotment status, ipo news today, or the latest ipo india can also follow daily updates along with bse share price live data. Whether you are learning how to invest in stock market in india, preparing for a market crash today, or searching for the best stocks to buy in india, insights on top gainers today india, top losers today india, trending stocks india and long term stocks india help in making informed investment decisions.

Stay informed, stay disciplined, and make smarter investment choices with timely and reliable market insights.