enquiry@dsij.in |+91 9240904920
SENSEX-558.72
83,674.92-0.66%

Thomas Cook (India) Ltd. (Industry - Travel Services)

112.85 -2.05 (-1.78%)

Market Cap
₹ 5,308.24 Cr.
P/E Ratio
21.44
Current Price
₹ 112.85
Open
₹ 115
High
₹ 115
Prev Close
₹ 114.9
Quantity Traded
18,610
52 High
₹ 186.25
52 Low
₹ 110.5
Dividend Yield
0.39%
EBITDA Margin
7.13%
ROE
11.19%
Book Value
₹ 42.52
Face Value
₹ 1

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters63.8363.8363.8363.8363.83
Mutual Funds UTI6.947.457.908.199.56
FII/Banks7.285.324.414.524.38
Others21.9523.4023.8623.4622.23

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales284.95750.91499.66423.96392.29817.51586.78402.1
Other Income43.9437.8642.6938.2453.4261.7842.4143.11
Operating Profit42.9691.2865.7633.6346.9292.5465.4733.08
Interest10.058.539.419.919.689.969.169.68
Depreciation6.426.947.27.357.778.088.248.72
Taxation9.3325.6716.495.2710.8818.9626.73-0.66
Net Profit / Loss17.1650.1432.6611.115.8855.5446.99-2.14

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales187.13285.741,364.021,997.72,073.71
Other Income131.4974.14111.9153.42170.26
Operating Profit-6.31-75.383.22215.45237.58
Interest21.2418.639.2841.2339.89
Depreciation28.8124.1423.1725.3129.67
Taxation-41.86-40.6317.2452.2358.31
Net Profit / Loss-14.5-82.481.596.68107

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity-329.357.32452.19452.53370.52
Cash from Investing Activity87.2-385.23-234.69-293.88-178.75
Cash from Financing Activity476.4418.45-114.46-123.16-85.44
Net Cash Flow234.29-359.47103.0435.49106.33

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital37.83177.1647.0447.0447.04
Reserve1,365.261,560.921,696.61,788.411,885.35
Borrowings11,144.112,964.9633.6--
Other Liabilities378.82338.84687.18830.89890.07
Total Liabilities1,947.461,866.171,880.921,945.312,031
Fixed Assets259.11250.79242.06298.03308.39
CWIP-1.541.055.023.05
Investments1,158.571,126.081,113.131,181.261,103.26
Other Assets49.8168.95142.79218.65239.69
Total Assets1,947.461,866.171,880.921,945.312,031

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
NetNPA---------
Total_CAR---------
Cost_IncRatio---------
NIM---------
Price_Book6.2660.641.331.881.514.33.31
ROA20.810.75-0.96-0.57-3.120.052.752.71

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
5,404.67
112.85
(-1.65%)
186.25 / 110.5
42.52
21.44
50,268
621.85
(-1.03%)
809.35 / 610.1
53.25
36.64
16,688.31
1,471.45
(-4.32%)
1,732.25 / 1,015.75
75.56
68.64
9,506.15
212.3
(-2.24%)
335.65 / 125.6
16.43
143.66
2,527.61
6.79
(-1.87%)
13.55 / 6.23
2.44
184.63
2,358.45
166.35
(10.68%)
191.25 / 67.52
47.92
43.80
280.37
346.55
(-1.58%)
563.8 / 319.65
217.76
13.43
207.54
678
(-1.99%)
846.45 / 47.04
4.81
46.95
170.8
511
(4.14%)
981.95 / 49.39
162.62
20.12
93.5
29.28
(-0.17%)
31.81 / 22.01
17.21
15.18

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(23 Apr 2024)
201
223
112.85
(-43.86%)
HDFC Securities

Related Articles

માઇન્ડશેરમ્યુચ્યુઅલ ફંડ સમાચારક્વાર્ટરલી પરિણામોઇન્ટરવ્યુઝઆઇપીઓ વિશ્લેષણમલ્ટિબેગરપેની સ્ટોક્સડિવિડેન્ડબોનસ અને સ્ટોક સ્પ્લિટએસ એમ ઇસ્ટાર્ટઅપસ્વિંગ ટ્રેડિંગ

If you want to stay updated with the share market news today, keep a close watch on the indian stock market today with real time movements like sensex today live and overall stock market today trends. Investors tracking ipo allotment status, ipo news today, or the latest ipo india can also follow daily updates along with bse share price live data. Whether you are learning how to invest in stock market in india, preparing for a market crash today, or searching for the best stocks to buy in india, insights on top gainers today india, top losers today india, trending stocks india and long term stocks india help in making informed investment decisions.

Stay informed, stay disciplined, and make smarter investment choices with timely and reliable market insights.