1,415.35 -11.90 (-0.83%)
| (All figures In ₹ Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Trend 2023-25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 324.41 | 341.3 | 456.69 | 436.56 | 399.73 | 404.77 | 578.64 | 650.5 | |
| Other Income | 3.43 | 20.39 | 5.16 | 5.81 | 7.79 | 16.75 | 22.68 | 23.59 | |
| Operating Profit | 77.87 | 99.78 | 128.54 | 148.44 | 107.36 | 137.72 | 239 | 320.47 | |
| Interest | 15.14 | 28.89 | 56.17 | 56.26 | 54.65 | 53.16 | 45.14 | 46.5 | |
| Depreciation | 28.08 | 29.14 | 45.55 | 46.16 | 46.68 | 43.38 | 37.6 | 39.3 | |
| Taxation | 2.99 | 2.24 | 9.78 | 17.92 | 4.25 | 10.71 | 56.27 | 85.1 | |
| Net Profit / Loss | 31.66 | 39.51 | 17.04 | 28.1 | 1.78 | 30.47 | 99.99 | 149.57 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Sales | 1,108.83 | 1,215.73 | 1,330.72 | 1,486.71 | 1,697.75 | |
| Other Income | 10 | 28.99 | 17.26 | 34.83 | 35.51 | |
| Operating Profit | 427.47 | 513.04 | 522.38 | 488.65 | 522.06 | |
| Interest | 0.94 | 3.05 | 20.81 | 57.42 | 220.24 | |
| Depreciation | 37.64 | 51.45 | 64.66 | 102.39 | 181.77 | |
| Taxation | 38.29 | 41.35 | 38.9 | 29.12 | 42.66 | |
| Net Profit / Loss | 350.61 | 417.19 | 398.01 | 299.72 | 77.39 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 395.41 | 369.41 | 322.33 | 336.29 | 701.86 | |
| Cash from Investing Activity | -347.86 | -267.64 | -513.3 | -2,491.89 | -358.99 | |
| Cash from Financing Activity | -81.13 | -88.42 | 193.75 | 2,160.05 | -310.46 | |
| Net Cash Flow | -33.58 | 13.36 | 2.78 | 4.45 | 32.41 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 | |
|---|---|---|---|---|---|---|
| Share Capital | 13.58 | 13.59 | 13.6 | 13.6 | 13.62 | |
| Reserve | 1,557.91 | 1,903.07 | 2,205.48 | 2,505.36 | 2,491.12 | |
| Borrowings | - | - | 550 | 1,387.61 | 356.5 | |
| Other Liabilities | 31.67 | 34.09 | 92.28 | 1,171.71 | 475.54 | |
| Total Liabilities | 1,610.4 | 1,984.18 | 2,499.88 | 3,087.78 | 4,228.49 | |
| Fixed Assets | 584.32 | 642 | 897.81 | 1,515.56 | 2,412.18 | |
| CWIP | 1.56 | 2.98 | 0.34 | 0.61 | 0.27 | |
| Investments | 598.99 | 788.86 | 1,089.65 | 1,653.07 | 1,899.08 | |
| Other Assets | 67.97 | 20.97 | 24.64 | 32.08 | 659.47 | |
| Total Assets | 1,610.4 | 1,984.18 | 2,499.88 | 3,087.78 | 4,228.49 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2018-25 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt Mcap | 0.03 | 0.02 | - | - | - | 0.04 | 0.22 | 0.11 | |
| EPS Growth | 18.34 | -2.83 | 3.37 | 20.37 | 18.86 | -4.64 | -24.7 | -74.22 | |
| EV_EBITA | 32.82 | 24.64 | 13.33 | 19.12 | 18.17 | 15.41 | 25.93 | 41.02 | |
| EBIT_Margin | 42.38 | 37.33 | 31.91 | 34.31 | 36.79 | 33.38 | 24.73 | 19.59 | |
| PAT_Margin | 38.61 | 31.83 | 28.55 | 30.86 | 33.26 | 29.02 | 19.19 | 4.46 | |
| ROA | 29.24 | 20.79 | 20.99 | 23.38 | 23.02 | 17.36 | 7.79 | 1.54 |
सर्वाधिकार सुरक्षित 2026 डीएसआईजे वेल्थ एडवाइजरी प्राइवेट लिमिटेड (पूर्व में डीएसआईजे प्राइवेट लिमिटेड के नाम से जाना जाता था) द्वारा