enquiry@dsij.in |+91 9228821920

NLC India Ltd. (Industry - Power Generation/Distribution)

264.7 13.20 (5.25%)

Website: http://www.nlcindia.in
BSE: 513683
NSE: NLCINDIA
Market Cap
₹ 36,704.27 Cr.
P/E Ratio
12.78
Current Price
₹ 264.7
Open
₹ 252.15
High
₹ 268.2
Prev Close
₹ 251.5
Quantity Traded
2,13,788
52 High
₹ 285.6
52 Low
₹ 194.05
Dividend Yield
1.19%
EBITDA Margin
37.69%
ROE
14.57%
Book Value
₹ 130.53
Face Value
₹ 10

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters72.2072.2072.2072.2072.20
Mutual Funds UTI18.0318.1518.5618.9518.77
FII/Banks3.233.252.952.902.86
Others6.546.406.295.956.17

Quarterly Results

(All figures In ₹ Cr.)Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Trend 2023-25
Sales2,515.732,930.582,647.132,139.222,774.682,723.152,495.62,564.91
Other Income69.05442.55254.4346.03218.52375.53284.17239.58
Operating Profit858.74735.491,221.86963.161,021.811,581.611,001.811,155.05
Interest156.04150.73148.7143.18135.76134.86131.25122.79
Depreciation351.44362.76342.62317.42329.35378.71341.78350.49
Taxation130.2948.82234.56163.17148.3411.81160.61196.28
Net Profit / Loss220.97173.18495.98339.39408.4656.23368.17485.49

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales7,249.639,856.4812,95510,520.2510,285.78
Other Income1,716.88805.891,240.9873.11,201.55
Operating Profit3,666.394,254.976,204.453,919.443,613.36
Interest980.63783.78755.63642.89562.5
Depreciation1,231.621,528.131,419.691,441.761,368.1
Taxation711.611,369.64475.91941.31957.84
Net Profit / Loss1,010.461,236.781,248.241,846.581,899.99

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity4,051.576,062.363,822.555,141.175,645.04
Cash from Investing Activity-811.19-122.78-1,888.17-2,144.21-4,059.31
Cash from Financing Activity-3,100.99-5,968.42-1,986.72-2,514.33-1,976.07
Net Cash Flow139.39-28.84-52.34482.63-390.34

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital1,386.641,386.641,386.641,386.641,386.64
Reserve11,572.4612,42013,252.2214,607.2716,078.53
Borrowings3,700285498--
Other Liabilities5,215.334,888.666,981.686,175.038,137.12
Total Liabilities23,751.224,149.2723,906.9924,413.7923,672.02
Fixed Assets20,161.9919,184.9518,731.9118,133.2717,664.48
CWIP1,121.391,125.991,011.591,923.374,319.55
Investments4,190.424,898.656,269.686,799.117,543.61
Other Assets1,895.72,231.41,083.221,131.25669.67
Total Assets23,751.224,149.2723,906.9924,413.7923,672.02

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap0.681.372.752.131.180.870.250.22
EPS Growth-21.95-24.4611.59-28.5322.40.9347.932.89
EV_EBITA5.736.885.655.413.85.097.998.6
EBIT_Margin33.4935.3538.2137.2834.419.1432.6133.25
PAT_Margin21.7617.7317.8613.9412.559.6417.5518.47
ROA5.953.73.772.593.393.565.195.2

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
34,873.91
264.7
(5.25%)
285.6 / 194.05
130.53
12.78
3,47,673.96
367.3
(2.44%)
367.35 / 300.25
177.77
21.89
2,77,024.63
155.2
(8.04%)
170.3 / 94.03
25.89
24.52
2,63,439.59
289.35
(2.15%)
319.95 / 250.65
110.1
17.96
1,53,557.99
954.2
(2.35%)
1,152.3 / 768.4
90.33
107.38
1,17,077.01
987.95
(1.37%)
1,057.9 / 646.25
167.85
49.60
1,16,645.87
371.3
(1.71%)
414.65 / 337.2
59.01
26.07
82,962.75
468.55
(1.94%)
574.85 / 437
142.9
32.04
78,833.43
78.49
(0.01%)
90.92 / 72.99
39.65
25.07
73,275.36
87.61
(0.75%)
116.65 / 85.26
22.31
131.94

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(26 Nov 2025)
240
320
264.7
(10.29%)
Elara Securities (India) Private Limited
BUY
(06 Nov 2024)
256
305
264.7
(3.40%)
AxisDirect
BUY
(28 Oct 2024)
239
305
264.7
(10.75%)
AxisDirect

Related Articles

माइंडशेयरम्यूचुअल फंड समाचारत्रैमासिक परिणामभेंटवार्ताआईपीओ विश्लेषणमल्टीबैगरपेनी स्टॉक्सलाभांशबोनस और स्टॉक स्प्लिटएसएमईस्टार्टअपस्विंग ट्रेडिंग

सर्वाधिकार सुरक्षित 2026 डीएसआईजे वेल्थ एडवाइजरी प्राइवेट लिमिटेड (पूर्व में डीएसआईजे प्राइवेट लिमिटेड के नाम से जाना जाता था) द्वारा