enquiry@dsij.in |+91 9228821920

Rushil Decor Ltd. (Industry - Laminates/Decoratives)

19.26 -0.27 (-1.38%)

Market Cap
₹ 565.12 Cr.
P/E Ratio
64.53
Current Price
₹ 19.26
Open
₹ 19.15
High
₹ 19.4
Prev Close
₹ 19.53
Quantity Traded
3,877
52 High
₹ 33.15
52 Low
₹ 19.42
Dividend Yield
0.51%
EBITDA Margin
8.42%
ROE
1.44%
Book Value
₹ 21.37
Face Value
₹ 1

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales233.43223.5228.63210.39228.81177.29233.24215.22
Other Income1.93.381.083.244.780.440.640.82
Operating Profit31.1428.9530.5630.427.9-1.5623.7124.21
Interest7.975.127.57.417.098.36.97.99
Depreciation7.297.347.457.497.448.278.448.6
Taxation6.874.1843.992.49-4.462.391.95
Net Profit / Loss912.3111.611.5112.88-13.685.975.67

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales335.44624.17838.4843.97891.34
Other Income4.321.411.382.8712.48
Operating Profit39.2975.35150.77122.79117.81
Interest12.4220.3123.5432.2527.12
Depreciation9.7324.3725.9829.2729.72
Taxation4.957.8723.5718.1614.66
Net Profit / Loss13.7222.877.6743.1148.3

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity77.09-6.6114.8841.01108.48
Cash from Investing Activity-38.58-15-76.09-35.32-96.53
Cash from Financing Activity-37.620.56-38.8-5.61-11.92
Net Cash Flow0.9-1.04-0.010.080.04

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital19.7319.9119.9126.5428.68
Reserve244.41266.87343.48484.52589.32
Borrowings5,382.928,497.868,504.95807.22783.46
Other Liabilities59.4468.7276.1474.4767.8
Total Liabilities579.34591.55649.08719.55787.55
Fixed Assets587.21593.8641.28630.1701.71
CWIP1.040.470.096.466.3
Investments27.6715.8318.5331.6825.66
Other Assets11.912.9711.6712.3533.88
Total Assets579.34591.55649.08719.55787.55

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap0.090.363.860.910.390.780.380.44
EPS Growth21.57-54.3160.79-54.9764.78240.62-58.37-89.63
EV_EBITA16.8617.0211.8917.966.752.962.957.21
EBIT_Margin14.7210.629.469.278.1714.8811.0810.11
PAT_Margin8.814.176.874.093.659.265.115.42
ROA9.1933.381.722.698.244.114.15

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
573.04
19.26
(-1.38%)
33.15 / 19.42
21.37
64.23
6,089.1
244.9
(2.62%)
296 / 206.05
47.73
358.77
3,724.68
2,206.1
(0.38%)
2,300.05 / 1,506.2
453.88
26.55
2,558.07
236.7
(-5.43%)
382.95 / 218
23.49
37.20
32.72
84.7
(4.57%)
117.24 / 68.1
59.83
21.96
23.94
60
(5.24%)
83.99 / 57.41
64.18
13.89
18.11
0.66
(-7.04%)
1.1 / 0.63
1.57
289.00

Broker Report

There are no records to display

Related Articles

माइंडशेयरम्यूचुअल फंड समाचारत्रैमासिक परिणामभेंटवार्ताआईपीओ विश्लेषणमल्टीबैगरपेनी स्टॉक्सलाभांशबोनस और स्टॉक स्प्लिटएसएमईस्टार्टअपस्विंग ट्रेडिंग