HOLD
₹1,399
₹1,275
₹1,270
9.22%
Motilal Oswal Financial Services (MOFSL) has reiterated its Neutral rating on Bharat Dynamics with a target price of Rs 1,270, based on 42 times September 2028 estimated earnings. The broker says 1QFY27 performance was ahead of its estimates as revenue scale-up began on the Akash missile project.
MOFSL sees scope for further execution growth from the Akash and Astra Mk1 programmes, along with prospective QRSAM, repeat Astra and export orders. However, it remains cautious about Bharat Dynamics’ dependence on imports and supply-chain partners, which could delay execution and pressure margins through a higher share of bought-out components.
Bharat Dynamics reported 1QFY27 revenue of Rs 570 crore, up 131 per cent year on year and above MOFSL’s estimate of Rs 480 crore. The strong year-on-year growth was aided by sales deferred from 4QFY26.
| Metric | 1QFY27 | 1QFY26 / Estimate | Comment |
|---|---|---|---|
| Revenue | Rs 570 crore | Rs 480 crore estimate | Up 131% year on year |
| Gross margin | 51.5% | 60.0% estimate | Below expectations |
| EBITDA | Rs 83.1 crore | Negative Rs 45.4 crore in 1QFY26 | EBITDA margin of 14.5% versus 15.0% expected |
| Reported PAT | Rs 118.8 crore | Rs 83.2 crore estimate | Up 548% year on year |
Lower-than-expected employee cost as a share of sales partly offset the lower gross margin. Reported PAT exceeded MOFSL’s estimate, supported by better execution and healthy margins.
Revenue execution during the quarter was led by the Akash and ATGM programmes. MOFSL expects additional Akash and Astra Mk1 scale-up from 2QFY27. Astra’s revenue contribution is expected to increase from 3QFY27 because of its relatively high import content. The remaining order book is expected to start contributing from 2HFY27.
In the near-term pipeline, MOFSL expects the QRSAM order to be finalised by September 2026, with Bharat Dynamics likely to receive its share by October 2026. Follow-on Astra orders could provide another uplift to order inflows.
MOFSL has maintained its FY27 and FY28 estimates, expecting supply-chain issues to phase out and overall execution to ramp up from 2QFY27. Its estimates imply revenue and PAT CAGR of 58 per cent and 53 per cent, respectively, over FY26-FY28.
The broker expects gradual margin improvement as component supply begins. It forecasts order book CAGR of 24 per cent over FY26-FY28, gross margin of around 40-45 per cent and EBITDA margin of around 15-16 per cent.
| Financial year | Revenue | Adjusted PAT |
|---|---|---|
| FY27E | Rs 4,235 crore | Rs 668 crore |
| FY28E | Rs 6,120 crore | Rs 978 crore |
At the report CMP of Rs 1,399, the stock traded at 76.8 times FY27E, 52.4 times FY28E and 41.5 times FY29E price-to-earnings.
Key risks identified by MOFSL include:
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)