enquiry@dsij.in |+91 9240904920
SENSEX-307.24
76,957.27-0.4%

Bharat Dynamics execution recovery and Rs 26,500 crore backlog support earnings visibility

Bharat Dynamics Ltd.

Broker Recommendation:

BUY

Broker: ICICI Securities

18 Aug 2026

Sector: Capital Goods

Reco. Price

₹1,365

CMP

₹1,275

Target

₹1,585

Upside

16.12%

Investment View and Valuation

In its August 18, 2026 company update, ICICI Direct Research expects Bharat Dynamics Limited (BDL) to benefit from a significant recovery in execution after the challenges of FY26. The broker sees strong earnings visibility, supported by the company’s healthy order backlog, robust order pipeline and improving execution.

ICICI Direct recommends BUY on BDL with a target price of Rs 1,585 per share, valuing the company at 50 times FY28E EPS.

Q1 FY27 Execution Recovery

BDL reported a strong operational recovery in Q1 FY27, supported by improved programme execution. Revenue from operations increased 130.8 per cent year-on-year and 19.2 per cent quarter-on-quarter to Rs 572 crore. EBITDA stood at Rs 83 crore, compared with a loss of Rs 45 crore in Q1 FY26 and EBITDA of Rs 55 crore in Q4 FY26.

EBITDA margin improved to 14.5 per cent from negative 18.3 per cent in Q1 FY26 and 11.5 per cent in Q4 FY26, aided by the execution mix. PAT rose 547.4 per cent year-on-year and 5.0 per cent quarter-on-quarter to Rs 119 crore.

Q1 FY27 metric Q1 FY27 Q1 FY26 Q4 FY26
Revenue from operations Rs 572 crore
Year-on-year revenue growth 130.8%
Quarter-on-quarter revenue growth 19.2%
EBITDA Rs 83 crore Loss of Rs 45 crore Rs 55 crore
EBITDA margin 14.5% Negative 18.3% 11.5%
PAT Rs 119 crore

Order Backlog and Execution Visibility

The resumption of Akash missile deliveries following pending clearances and improved execution of anti-tank guided missile orders were the key drivers of the Q1 FY27 recovery. BDL’s order book stood at approximately Rs 26,500 crore, equivalent to 9.6 times trailing twelve-month revenue.

Management is targeting approximately Rs 15,000 crore of order inflows in FY27. ICICI Direct expects the inventory build-up at the end of FY26 and the clearance of government deliveries to enable significant revenue recognition over the next two to three years. The broker estimates the order book at Rs 32,390 crore for FY27E and Rs 37,168 crore for FY28E.

Capacity Expansion and Long-Term Goals

BDL has expanded its manufacturing capacity through eight assembly lines, rocket-motor and warhead-testing facilities, and a propellant facility. Management has set an R&D target of approximately 9 per cent of revenue over the next five years.

The company aims to achieve revenue of Rs 10,000 crore by FY31E, implying approximately 32 per cent CAGR from FY26 to FY31E. Management also targets exports contributing 25 per cent of revenue.

Portfolio Broadening and Programme Opportunities

The investment case also rests on BDL broadening its capabilities from a traditional missile franchise into a wider indigenous weapons platform. Delivery of India’s first production-grade indigenous wire-guided heavy-weight torpedo marks the company’s entry into underwater weapons.

Orders worth Rs 1,348 crore for Helina and a counter-measure dispensing system from HAL strengthen BDL’s presence in helicopter-launched missiles and airborne survivability systems. The company is progressing in QRSAM, Akash-NG, MRSAM, Astra, Varunastra, Helina and other missile and naval programmes.

ICICI Direct believes this portfolio broadening creates opportunities beyond the existing backlog, reduces dependence on individual missile programmes and increases BDL’s addressable market across air-defence, anti-tank, airborne and underwater warfare.

Financial Forecasts

Financial metric FY26 FY27E FY28E
Revenue Rs 2,442 crore Rs 4,786 crore Rs 6,222 crore
EBITDA Rs 223 crore Rs 751 crore Rs 1,060 crore
EBITDA margin 9.1% 15.7% 17.0%
PAT Rs 420 crore Rs 852 crore Rs 1,162 crore

ICICI Direct expects FY26 to FY28E revenue, EBITDA and PAT CAGR of approximately 60 per cent, 118 per cent and 66 per cent, respectively.

Key Risks and Monitorables

  • Dependence on government contracts.
  • Availability of key raw materials.
  • Volatility in ammonium nitrate prices.
  • The pace of backlog conversion and further margin improvement remain important to the investment thesis.
View / Download Original Research Report

Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.