enquiry@dsij.in |+91 9240904920
SENSEX-307.24
76,957.27-0.4%

Bharat Dynamics order pipeline supports growth despite execution and margin risks

Bharat Dynamics Ltd.

Broker Recommendation:

SELL

Broker: Elara Securities (India) Private Limited

16 Aug 2026

Sector: Capital Goods

Reco. Price

₹1,376

CMP

₹1,275

Target

₹1,360

Downside

1.16%

Investment View and Valuation

In its 16 August 2026 result update on Bharat Dynamics, Elara Securities retained its Reduce rating despite the company’s substantial order book and strong prospective missile-order pipeline. The broker raised its target price to Rs 1,360 from Rs 1,315 by rolling forward the valuation period by one quarter, while retaining an unchanged target multiple of 38 times June FY28E earnings per share.

Elara’s Reduce view reflects the slower-than-expected execution pickup in Q1FY27, expected margin pressure, the long-term risk from greater private-sector participation in missiles, and Bharat Dynamics stock having outperformed the Nifty by 15 per cent over the preceding six months.

Q1FY27 Financial Performance

Bharat Dynamics reported Q1FY27 revenue of Rs 5,722 million, up 130.8 per cent year on year from Rs 2,479 million and up 19.2 per cent quarter on quarter. The improvement followed a pickup in execution after a delay in Akash surface-to-air missile deliveries, with surface-to-air missiles and Astra air-to-air missiles likely delivered during the quarter.

However, revenue was 19.4 per cent below Elara’s estimate of Rs 7,098 million, underscoring the slower execution recovery. Management expects execution to accelerate in FY27. Elara believes the order book and order-inflow potential provide healthy revenue visibility despite temporary execution challenges.

Metric Q1FY27 Q1FY26 Q4FY26 Elara estimate
Revenue (Rs million) 5,722 2,479 7,098
Revenue growth 130.8% YoY; 19.2% QoQ 19.4% below estimate
EBITDA (Rs million) 831 (454) 552 343
EBITDA margin 14.5% (18.3%) 11.5%
Adjusted profit after tax (Rs million) 1,188 784

Q1FY27 EBITDA was Rs 831 million, compared with an EBITDA loss of Rs 454 million in Q1FY26 and Rs 552 million in Q4FY26. EBITDA margin improved to 14.5 per cent from negative 18.3 per cent a year earlier and 11.5 per cent sequentially. Reported and adjusted profit after tax rose 547.4 per cent year on year to Rs 1,188 million, supported by operating leverage and higher other income.

EBITDA exceeded Elara’s estimate of Rs 343 million by 142.2 per cent, while adjusted profit after tax was 51.5 per cent above the Rs 784 million estimate. Nevertheless, Elara expects margins to remain below the FY25 level of 18.3 per cent because of product mix and higher research and development spending. Its FY27E EBITDA-margin forecast is 16.3 per cent.

Order Book and Missile-Order Pipeline

Bharat Dynamics had a closing order book of about Rs 2,60,000 million at FY26-end. Elara believes the order book likely increased further after Q1FY27 order wins worth Rs 13,500 million for Helina missile launchers and counter-measure dispensing-system line replaceable units from Hindustan Aeronautics.

Elara expects the existing order book to be executed over the next three to four years. The potential order pipeline includes:

  • Quick-reaction surface-to-air missile orders worth Rs 1,00,000–1,20,000 million.
  • Astra missile orders.
  • Naval MRSAM orders.
  • Akash export orders.
  • Smaller Nag and Dhruvastra missile orders.

Increased government efforts to expand private-sector involvement in missile programmes represent a long-term competitive risk.

Earnings Outlook

Elara retained its FY27E–FY29E estimates. It forecasts revenue to rise from Rs 24,418 million in FY26 to Rs 50,843 million in FY27E, Rs 70,765 million in FY28E and Rs 81,853 million in FY29E.

Financial year FY26 FY27E FY28E FY29E
Revenue (Rs million) 24,418 50,843 70,765 81,853
Adjusted profit after tax (Rs million) 9,441 12,667 14,376

The broker forecasts an earnings CAGR of 51 per cent over FY26–FY29E and average return on equity of 23 per cent over FY27E–FY29E. Faster execution and receipt of large export orders are identified as potential rerating triggers.

View / Download Original Research Report

Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.