enquiry@dsij.in |+91 9240904920
SENSEX-307.24
76,957.27-0.4%

Brigade Hotel Ventures luxury pipeline targets higher ARR, margins and FY29E growth

Brigade Hotel Ventures Ltd.

Broker Recommendation:

BUY

Broker: Choice Equity Broking Pvt. Ltd.

14 Aug 2026

Sector: Hospitality

Reco. Price

₹59

CMP

₹58.74

Target

₹80

Upside

35.59%

Investment View and Recommendation

In its August 14, 2026 initiating-coverage report, Choice Institutional Equities initiates coverage on Brigade Hotel Ventures Ltd. with a BUY rating and a target price of Rs 80, compared with a CMP of Rs 59. The broker views the company as a South India-focused hotel owner positioned for luxury-led growth, supported by capital discipline.

Brigade Hotel Ventures operates nine hotels with 1,604 keys across Bengaluru, Chennai, Kochi, Mysuru and GIFT City under global brands including Marriott, Accor and IHG. Choice considers Brigade Enterprises' mixed-use development ecosystem an advantage because it provides access to established locations, potential corporate demand from office and retail catchments, and potentially lower execution friction than standalone hotel developers.

Portfolio Positioning and Operating Outlook

The existing portfolio was largely stabilised, with occupancy of about 76% in FY26 and Q1 FY27. Choice sees scope for further improvement in occupancy and room rates, supported by limited branded-hotel supply, particularly in luxury and upper-upscale formats, as well as South India's tourism, GCC and corporate-travel demand.

Management stated that Bengaluru has about 18,000 branded rooms, of which Brigade operates approximately 757 rooms, representing roughly 5% market share. Management characterised room demand as healthy, although food and beverage and MICE demand were relatively softer.

Management expects the current portfolio to deliver annual revenue growth of 12% to 15% through ADR improvement, repositioning, restaurant additions, upgrades and recently opened hotels. The company is also assessing brownfield acquisitions with improvement potential.

Luxury Pipeline and Premiumisation

The main growth catalyst is a pipeline of about 1,701 keys. Planned openings are scheduled across FY27E to FY30E, with luxury and upper-upscale assets expected to increase from 14% of keys in FY26 to 38% by FY30E.

Expected opening Properties
FY27E Courtyard by Marriott Chennai
FY28E Two Fairfield by Marriott properties in Bengaluru
FY29E Grand Hyatt Chennai, InterContinental Hyderabad and The Ritz-Carlton Kochi
FY30E JW Marriott OMR Chennai, Marriott Hotel Trivandrum and a Bengaluru land-parcel development

Choice expects the premiumisation strategy to lift portfolio ARR from about Rs 7,500 in FY26 to approximately Rs 11,000 by FY29E. The broker also expects EBITDA margin to improve by 441 basis points, from 33.1% to 37.5%.

Financial Forecasts

FY26 reported metrics included revenue of Rs 5,250 million, adjusted EBITDA of Rs 1,668 million, adjusted EBITDA margin of 31.8%, adjusted PAT of Rs 587 million and RevPAR of Rs 5,670. Choice forecasts keys to increase to 2,535 by FY29E, alongside strong growth in revenue, adjusted EBITDA and adjusted PAT.

Metric FY26 FY29E FY26-FY29E CAGR / change
Keys 1,604 2,535
Revenue Rs 5,250 million Rs 10,954 million 27.8% CAGR
Adjusted EBITDA Rs 1,668 million Rs 3,973 million 33.2% CAGR
Adjusted PAT Rs 587 million Rs 1,349 million 31.3% CAGR
RevPAR Rs 5,670
ROE 11.9% From a FY27E trough of 9.9%

Capex, Funding and Balance Sheet

The expansion requires about Rs 36 billion of development capex, of which approximately Rs 4 billion has already been deployed. Choice expects internal accruals of about Rs 6.6 billion to finance around 30% of planned capex, with debt funding the balance.

Debt-to-equity is expected to peak near 1.5 times in FY29E before moderating as the new hotels mature. The broker forecasts cash flow from operations to increase from Rs 1,995 million in FY26 to Rs 4,101 million in FY29E, with free cash flow to equity turning positive in FY29E. Management stated that the company had negligible debt and cash of Rs 2,300 million to Rs 2,400 million.

Valuation

Choice values Brigade Hotel Ventures at 14.0 times FY28E EV to adjusted hospitality EBITDA, within its stated 12.0 to 16.0 times range for asset owners. The multiple reflects the company's transition from mid-market to luxury and upper-upscale hotels. A DCF valuation of Rs 80 per share provides a cross-check, based on a 14.0% WACC, 5.0% terminal growth and 14.8% cost of equity.

Key Risks

  • Project approval, construction or brand-onboarding delays.
  • Slower luxury-hotel occupancy or ARR ramp-up.
  • Higher leverage if internal accruals disappoint.
  • Cyclical weakness in corporate travel, MICE or discretionary spending.
  • Concentration in South India.
  • Dependence on third-party hotel brands and operators.
View / Download Original Research Report

Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.