BUY
₹1,195
₹1,132
₹1,410
17.99%
In its August 12, 2026 result update, ICICI Direct Research retained its BUY recommendation on Carysil Limited and maintained a target price of Rs 1,410, compared with the CMP of Rs 1,195. The target is based on 27 times FY28E EPS.
The broker describes Carysil as a global kitchen-solutions player focused on premium quartz and stainless-steel sinks, faucets and built-in appliances. The company has subsidiaries in the UK, Germany and the UAE, with operations spanning more than 58 countries.
ICICI Direct's positive view is supported by domestic expansion, record export order bookings, capacity additions and the potential for operating leverage.
Carysil reported consolidated revenue of Rs 262.1 crore in Q1 FY27, up 15.5 per cent year on year. The headline summary reported EBITDA of Rs 56 crore, an EBITDA margin of 21.2 per cent and PAT of Rs 32.1 crore, with PAT increasing 39.9 per cent year on year. The detailed quarterly exhibit reported EBITDA of Rs 53.4 crore, up 21.8 per cent year on year, at a 20.4 per cent margin, and PAT of Rs 31.4 crore, up 37.7 per cent year on year.
Domestic revenue increased 39.8 per cent year on year to Rs 56 crore, raising India's share of consolidated sales to 33 per cent from 28 per cent in Q1 FY26. Management attributed domestic growth to 25 per cent volume growth and a 12 per cent improvement in price realisation.
| Q1 FY27 metric | Reported performance |
|---|---|
| Consolidated revenue | Rs 262.1 crore; up 15.5% year on year |
| EBITDA — headline summary | Rs 56 crore; 21.2% margin |
| EBITDA — detailed quarterly exhibit | Rs 53.4 crore; up 21.8% year on year; 20.4% margin |
| PAT — headline summary | Rs 32.1 crore; up 39.9% year on year |
| PAT — detailed quarterly exhibit | Rs 31.4 crore; up 37.7% year on year |
| Domestic revenue | Rs 56 crore; up 39.8% year on year |
Quartz sinks, which represented 51 per cent of consolidated product revenue, grew 18.7 per cent year on year to Rs 134 crore. Volumes increased 6.3 per cent to 201,500 units, while capacity utilisation reached 80 per cent. Demand was supported by OEM partners including IKEA, GROHE and Karran USA.
Stainless-steel sink revenue grew 44.1 per cent year on year to Rs 32 crore. Volumes rose 16.3 per cent to 49,400 units and utilisation reached 94 per cent. Carysil commissioned an additional 70,000 units per annum of steel-sink capacity during the quarter, taking installed capacity to 250,000 units per annum.
| Product or market | Q1 FY27 performance |
|---|---|
| Quartz sinks | Revenue of Rs 134 crore, up 18.7% year on year; volumes of 201,500 units, up 6.3%; utilisation of 80% |
| Stainless-steel sinks | Revenue of Rs 32 crore, up 44.1% year on year; volumes of 49,400 units, up 16.3%; utilisation of 94% |
| Kitchen appliances | Revenue of Rs 31 crore, down 7.9% year on year; volumes of 9,800 units, up 12.1% |
| Faucets | Revenue up 12.3% year on year; volumes of 12,500 units, up 43.4% |
| Surfaces | Revenue of Rs 66 crore, up 12.3% year on year; 25% of consolidated revenue |
| International markets | Revenue of Rs 111 crore, up 10.6% year on year |
Kitchen appliances revenue declined 7.9 per cent year on year to Rs 31 crore, while faucets grew 12.3 per cent, which the broker suggests may reflect product mix. Built-in appliances saw strong GCC demand, where built-in products constitute 80 per cent of segment sales. The initial domestic launch of built-in refrigerators sold out.
International revenue increased 10.6 per cent year on year to Rs 111 crore. However, container shortages and shipping delays delayed dispatches by one to two weeks.
Management maintained its FY27 revenue-growth guidance of about 15 per cent and its medium-term revenue CAGR target of 15–20 per cent, with an additional Rs 1,000 crore revenue milestone as an objective. EBITDA-margin guidance remains at 18–20 per cent, with Q1 FY27 execution at the upper end of this range.
Carysil plans FY27 capex of Rs 80–90 crore, including Rs 40–50 crore for manufacturing expansion. The planned additions are targeted for completion by March 2027:
The company also plans to add 30–50 galleries, alongside experience centres and surface-brand stores.
ICICI Direct estimates revenue to grow at a 16.3 per cent CAGR over FY26–FY28E. It forecasts EBITDA margins of 20.0 per cent in FY27E and 20.3 per cent in FY28E.
| Estimate revision | FY27E | FY28E |
|---|---|---|
| EBITDA estimate revision | Raised by 1.5% | Raised by 1.0% |
| PAT estimate revision | Raised by 2.0% | Raised by 1.3% |
| Estimated EBITDA margin | 20.0% | 20.3% |
The revised target price of Rs 1,410 is based on 27 times FY28E EPS.
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)