HOLD
₹4,281
₹4,523.15
₹4,000
6.56%
Motilal Oswal Financial Services retained its Neutral rating on Data Patterns (India) after a muted 1QFY27 that fell materially below the broker’s expectations. The broker retained its FY27E and FY28E estimates, expecting revenue deferred by temporary customer inspection and approval delays to spill into 2QFY27. The company has also reiterated its full-year guidance and retains substantial order visibility.
The broker’s target price is Rs 4,000, based on 50 times FY28E EPS, compared with a CMP of Rs 4,281.
Data Patterns reported consolidated revenue of Rs 1.2 billion in 1QFY27, up 17 per cent year on year but below Motilal Oswal’s estimate of Rs 2.6 billion. Development-segment revenue rose three times year on year to Rs 348 million, while Production revenue declined 6 per cent to Rs 708 million and Service revenue fell 12 per cent to Rs 104 million.
| Metric | 1QFY27 reported | Year-on-year change | Motilal Oswal estimate |
|---|---|---|---|
| Consolidated revenue | Rs 1.2 billion | 17% growth | Rs 2.6 billion |
| Development revenue | Rs 348 million | 3 times growth | — |
| Production revenue | Rs 708 million | 6% decline | — |
| Service revenue | Rs 104 million | 12% decline | — |
| EBITDA | Rs 314 million | 2% decline | Rs 990 million |
| EBITDA margin | 27% | Down 530 basis points | Approximately 38% |
| Adjusted PAT | Rs 221 million | 14% decline | Rs 743 million |
Avionics was the largest product category, contributing 41.3 per cent of revenue, while DRDO represented about 26.7 per cent of the customer mix. The revenue shortfall was attributed to delayed customer inspections and approvals, even though the products were ready for delivery.
Gross margin declined 90 basis points year on year to 78.9 per cent. Employee expense was flat year on year at 36.7 per cent of sales, while other expenses increased 430 basis points to 15.2 per cent. EBITDA declined 2 per cent year on year to Rs 314 million, compared with Motilal Oswal’s estimate of Rs 990 million. EBITDA margin fell 530 basis points to 27 per cent against the estimated level of roughly 38 per cent. Adjusted profit after tax declined 14 per cent year on year to Rs 221 million, versus the broker’s estimate of Rs 743 million.
Management said quarterly margins were affected by higher employee costs for capability expansion, facility-revamping expenses and an additional receivables provision of about Rs 20 million. It maintained that gross margins and underlying business fundamentals remain healthy, while acknowledging that project-based defence contracts can cause quarterly volatility.
The June 2026 order book stood at about Rs 9.3 billion, broadly unchanged from March 2026 and above Rs 8.1 billion in June 2025. Development, Production and Service represented 45 per cent, 18 per cent and 37 per cent of the order book, respectively.
| Order book or pipeline component | Value or share |
|---|---|
| June 2026 order book | Approximately Rs 9.3 billion |
| June 2025 order book | Rs 8.1 billion |
| Development share | 45% |
| Production share | 18% |
| Service share | 37% |
| Executable opportunity pipeline | Approximately Rs 26.5 billion |
| Negotiated contracts awaiting approvals and formal orders | Approximately Rs 17.26 billion |
Including July orders and negotiated contracts, management indicated an executable opportunity pipeline of around Rs 26.5 billion. This comprises a Rs 9.2 billion order book and approximately Rs 17.26 billion of negotiated contracts awaiting customer approvals and formal orders. Management expects a large portion of these negotiated contracts to convert into firm orders within the next two months.
The company is also pursuing more than Rs 20 billion of large single-vendor opportunities, including HAL programmes, BrahMos seekers, electronic-warfare systems and radar contracts.
Management retained its FY27 guidance for 25 per cent revenue growth and an EBITDA margin of 35-40 per cent. It is aiming to build an order book that provides more than three years of revenue visibility.
Strategic investments continue across the Su-30 Jammer Pod, Hawk radar, electronic warfare, radar warning receivers, advanced communications and RF technologies. Flight trials for the indigenous Su-30 Jammer Pod are expected before December 2026, with commercialisation contingent on successful qualification.
Data Patterns is seeing export traction in radar systems, fighter-aircraft subsystems and surveillance applications. It plans to invest more than Rs 2 billion over the next two years in manufacturing infrastructure, testing facilities and AI capabilities. Satellite and space opportunities remain under evaluation, with larger investments dependent on commercial visibility and government support.
Motilal Oswal sees medium-term support from Data Patterns’ differentiated product-building capabilities, long-standing customer relationships, proprietary technologies, broad product pipeline, export opportunities and strategic programmes in air-defence radars, counter-drone systems, naval electronics and aircraft upgrades.
The broker forecasts FY26-FY28 revenue, EBITDA and adjusted PAT compound annual growth of 25 per cent, 23 per cent and 30 per cent, respectively. FY27E and FY28E estimates remain unchanged.
| Financial metric | FY27E | FY28E |
|---|---|---|
| Revenue | Rs 11.6 billion | Rs 14.5 billion |
| EBITDA | Rs 4.5 billion | Rs 5.7 billion |
| Adjusted PAT | Rs 3.5 billion | Rs 4.5 billion |
The Rs 4,000 target price is based on 50 times FY28E EPS. The rating remains Neutral.
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)