BUY
₹1,306
₹1,470.45
₹1,598
22.36%
Ambit Capital initiated coverage on Dhoot Transmission on August 19, 2026, with a BUY recommendation. The broker’s central thesis is that the company is a structural beneficiary of rapid electrification in two-wheelers and three-wheelers, supported by its strong position in wiring harnesses and electric-vehicle electrical and electronic components.
The report lists a current market price of Rs 1,306 and a target price of Rs 1,598. Ambit values Dhoot Transmission using a discounted cash flow approach with a 13% WACC, 5% terminal growth rate, FY26–45E revenue and EBIT CAGR of about 14%, and free cash flow to sales of 8.2%.
The target price implies 42 times FY28E P/E, representing a 6% premium to the auto-ancillary universe average. Ambit considers the premium justified by Dhoot Transmission’s fuel-agnostic portfolio, leadership in electric two-wheelers and three-wheelers, higher content per vehicle and potential expansion into passenger-vehicle electrical and electronic components.
Dhoot Transmission holds approximately 41% value share in wiring harnesses and about 70% share in electric two-wheelers and three-wheelers. Its major customers include Bajaj Auto, TVS, Royal Enfield, Honda Motorcycle and Scooter India, Ather, Suzuki and KTM.
Approximately 80% of the company’s business is with two-wheeler and three-wheeler OEMs. It currently has no passenger-vehicle business. Ambit expects electrification to expand Dhoot Transmission’s addressable market because wiring-harness content per vehicle is materially higher in electric vehicles than in internal-combustion-engine vehicles.
| Metric | Current / FY26 | FY29E / Outlook |
|---|---|---|
| Electric vehicles as a share of revenue | 24% in FY26 | 33% by FY29E |
| E-2/3W volume growth | — | About 35% CAGR over FY26–29E |
| E-2W sales growth | 81% year-on-year in the first four months of FY27 | Growth above 50% year-on-year in FY27E could provide revenue upside |
| Expected revenue growth | — | More than 26% in FY27E |
Dhoot Transmission is broadening its product portfolio to include battery packs, sensors, controllers, switches and chargers. Non-wiring-harness products increased from 15% of revenue in FY23 to 23% in FY26 and recorded a 49% CAGR over FY23–26.
The battery-pack assembly business, housed in DASPL, reported sales growth of 81% year-on-year and 25% quarter-on-quarter in Q1 FY27, supported by Bajaj Auto’s electric two-wheeler volumes.
Ambit also sees cross-selling potential from Multilink, which provides vendor-code access to Hero MotoCorp and has capacity in relays, switches, controllers and sensors. The report estimates that consolidation of Multilink will add approximately Rs 4,500 million to consolidated revenue.
The broker considers backward integration into connectors, terminal cords, switches and sensors, together with structured apprentice recruitment, to be a key cost advantage. Dhoot Transmission’s labour cost is estimated to be 700–800 basis points below MSUMI.
Ambit expects EBITDA margin to moderate to 15.0% in FY27E from 15.8% in FY26 because of higher copper and polymer costs, logistics expenses, minimum-wage increases and initially lower margins at Multilink. Margin normalisation is expected as cost pass-through, employee-cost controls and backward integration take effect.
| Metric | FY26 | FY27E | FY28E | FY29E |
|---|---|---|---|---|
| Revenue | Rs 45,250 million | — | — | Rs 78,764 million |
| EBITDA margin | 15.8% | 15.0% | 16.4% | 16.7% |
Ambit forecasts consolidated revenue CAGR of 20%, EBITDA CAGR of 23% and PAT CAGR of 31% over FY26–29E. EPS is expected to grow at a 23% CAGR, slower than PAT growth because of dilution.
Free-cash-flow generation has been weak during the high-capex growth phase. Pre-tax CFO to EBITDA was 67% in FY26 and 73% in FY25. Ambit expects free cash flow to sales to exceed 6% by FY29E.
The passenger-vehicle wiring-harness market, estimated at approximately Rs 137 billion in FY26, remains untapped for Dhoot Transmission. Ambit identifies potential expansion into passenger-vehicle electrical and electronic components as an additional growth opportunity.
The Ride Vision joint venture could also extend the company’s offerings towards intelligent advanced driver-assistance system products.
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)