Buy
₹181
₹173
₹206
13.81%
Motilal Oswal Financial Services reiterated its Buy rating on GAIL with a Rs 206 sum-of-the-parts target price following a substantial 1QFY27 earnings beat. The outperformance was led by natural gas trading and LPG and liquid hydrocarbons.
Standalone EBITDA of Rs 6,380 crore was 86 per cent above the broker's estimate. Reported PAT of Rs 4,290 crore was materially ahead of Motilal Oswal's Rs 2,070 crore estimate, aided partly by higher-than-expected other income.
| Metric | 1QFY27 reported | Broker comparison |
|---|---|---|
| Standalone EBITDA | Rs 6,380 crore | 86 per cent above estimate |
| Reported PAT | Rs 4,290 crore | Ahead of Rs 2,070 crore estimate |
The quarterly performance was strongest in gas trading and LPG and liquid hydrocarbons. Marketing EBIT and LPG and liquid hydrocarbon EBIT were 3.2 times and 4.4 times Motilal Oswal's estimates, respectively. Gas transmission EBIT was in line with estimates, while the petrochemicals operating loss of Rs 120 crore was 62 per cent lower than expected.
| Operating metric | 1QFY27 performance | Comparison with estimate |
|---|---|---|
| Natural gas transmission volume | 122 mmscmd | 4 per cent above forecast |
| Natural gas marketing volume | 94 mmscmd | 12 per cent above expectations |
| Petrochemical sales | 37 thousand tonnes | 83 per cent below estimate |
| Marketing EBIT | — | 3.2 times estimate |
| LPG and liquid hydrocarbon EBIT | — | 4.4 times estimate |
| Petrochemicals operating result | Loss of Rs 120 crore | 62 per cent lower loss than expected |
Motilal Oswal expects GAIL's PAT to grow at a 27 per cent CAGR over FY26-FY28, supported by natural gas transmission volume rising to 127 mmscmd in FY28 from 122 mmscmd in FY26 and healthy gas-marketing profitability. The outlook incorporates management's FY27 gas-trading PBT guidance of at least Rs 4,500 crore.
| Forecast metric | Forecast |
|---|---|
| FY27E adjusted PAT | Rs 9,430 crore |
| FY28E adjusted PAT | Rs 10,410 crore |
| FY28E return on equity | 12.6 per cent |
| FY27-FY28 free cash flow | Rs 11,000 crore |
Key monitorables include completion of KKBPL Phase II, the Gurdaspur-Jammu and C2/C3 pipelines, commissioning of GMPL's 1.25 million tonnes per annum PTA plant, and the planned FY28 commissioning of the 500 ktpa PDH/PP project.
An update on GAIL's Rs 15 per mmbtu tariff-hike petition could be a stock catalyst. Motilal Oswal values GAIL using a sum-of-the-parts approach and notes that the stock trades near its historical average at about 1 times one-year-forward core price-to-book, excluding investment value. The broker considers valuation downside limited by dividend yield and a robust free-cash-flow outlook.
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)