enquiry@dsij.in |+91 9240904920
SENSEX-307.24
76,957.27-0.4%

Gravita India copper integration and recycling capacity expansion underpin earnings growth

Gravita India Ltd.

Broker Recommendation:

Buy

Broker: Motilal Oswal Financial Services Ltd.

28 Jul 2026

Sector: Non - Ferrous Metals

Reco. Price

₹1,639

CMP

₹1,799.65

Target

₹2,100

Upside

28.13%

Investment View and Earnings Drivers

Motilal Oswal Financial Services retained its Buy rating on Gravita India after the company's 1QFY27 operating performance was broadly in line with expectations. The broker believes Gravita India is well positioned for earnings growth through recycling-capacity expansion, a higher mix of value-added products, improved domestic scrap availability, integration of the acquired copper business RMIL, backward integration into copper recycling and commercialisation of its lithium-ion pilot project.

The broker's revised target price is Rs 2,100, based on 27 times FY28E EPS, representing a 10% premium to Gravita India's five-year average P/E.

1QFY27 Financial Performance

Metric 1QFY27 Year-on-year change Broker estimate
Consolidated revenue Rs 1,475 crore +42% Rs 1,400 crore
Consolidated sales volume 55.5 KMT +4%
Adjusted EBITDA Rs 145 crore +29% In line with estimate
Adjusted EBITDA margin 9.8% Down about 90 bps 10%
Adjusted PAT Rs 106 crore -14% In line with estimate

Higher lead EBITDA per tonne amid scrap-supply constraints and consolidation of the acquired copper business supported EBITDA growth. However, the adjusted EBITDA margin declined year-on-year, while adjusted PAT fell 14% year-on-year.

Segment Performance

Segment Revenue Volume EBITDA per tonne EBITDA
Lead Rs 950 crore; +3% YoY 44 KMT Rs 24,181; +11% YoY Rs 110 crore
Copper (RMIL) Rs 380 crore 4.1 KMT Rs 55,151 Rs 22 crore
Aluminium Rs 110 crore; +17% YoY 3.4 KMT; -21% YoY Rs 25,175; +47% YoY
Plastic Rs 27 crore; +62% YoY 3.7 KMT; +53% YoY Rs 10,197; flat YoY

Net debt was approximately Rs 150 crore as of June 2026.

Capacity Expansion and Raw-Material Availability

Management said the Middle East conflict disrupted raw-material availability, affecting 15–20% of imports and transshipment volumes. As a result, new lead capacity could not be fully utilised, with the expanded Mundra facility operating at about 50% utilisation.

Gravita India commissioned 40.5 KTPA of capacity at Fagi, Jaipur, taking plant capacity there to 75.8 KTPA. Management indicated peak revenue potential of Rs 50 crore per month at 70% utilisation. Raw-material supply conditions are expected to normalise gradually, which should support utilisation, although the current tight-supply environment has supported lead EBITDA per kg.

Copper Integration and Growth Outlook

Management expects copper EBITDA per kg to increase from about Rs 55 currently to approximately Rs 60 by FY27-end and Rs 70–75 over the following two to three years. The anticipated improvement is expected to come from debottlenecking, product mix, higher utilisation, procurement optimisation and backward integration.

  • Copper utilisation is expected to exceed 60% by FY27-end, compared with 50% in 1QFY27.
  • RMIL capacity is targeted to double to approximately 60 KTPA over three years.
  • Management is targeting copper-segment ROIC of more than 25%.
  • Gravita India is establishing sourcing yards and procurement infrastructure in developed markets, including a US operation expected by FY27-end, to reduce reliance on Gulf-origin scrap.
  • Domestic procurement represented 35% of sourcing in 1QFY27.

Working-capital days increased to about 95 because of higher copper inventory, inventory in transit and logistics disruption. Total inventory was approximately Rs 1,040 crore. The company stated that its copper and alloy operations are fully hedged against commodity-price volatility. Its long-term credit rating was upgraded to AA from AA-.

Estimates and Valuation

Motilal Oswal expects FY26–28 revenue, adjusted EBITDA and adjusted PAT compound annual growth rates of 37%, 31% and 24%, respectively.

Estimate FY27E revision FY28E revision
Revenue -4% -1%
EBITDA -3% -7%
Adjusted PAT -2% -5%

The revised adjusted PAT forecasts are Rs 454 crore for FY27E and Rs 581 crore for FY28E. The Rs 2,100 target price is based on 27 times FY28E EPS.

Key Risks to the Thesis

  • Prolonged scrap-sourcing and logistics disruptions.
  • Lower capacity utilisation.
  • Higher working-capital requirements.
  • Slower execution of copper integration or expansion plans.
View / Download Original Research Report

Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.