BUY
₹298
₹290.2
₹375
25.84%
Anand Rathi Research retained its BUY rating on Greenply Industries following a stronger-than-estimated Q1 FY27 operating performance and a positive management outlook across plywood and MDF. The broker raised its target price to Rs 375 from Rs 350, using an unchanged valuation multiple of 22 times FY28E EPS.
The broker estimates an EPS CAGR of 44.5 per cent over FY26-FY28E and expects RoE to improve from 11.8 per cent in FY26 to 18.2 per cent in FY28E. Greenply is valued at 22.2 times FY27E EPS and 17.8 times FY28E EPS, compared with its five-year average P/E of 28.3 times.
| Particular | Value |
|---|---|
| Recommendation | BUY |
| Target price | Rs 375, raised from Rs 350 |
| Valuation multiple | 22 times FY28E EPS |
| Expected EPS CAGR, FY26-FY28E | 44.5 per cent |
| Expected RoE | 11.8 per cent in FY26 to 18.2 per cent in FY28E |
| Valuation | 22.2 times FY27E EPS; 17.8 times FY28E EPS |
Greenply reported consolidated Q1 FY27 operating income of Rs 7,249 million, an increase of 20.7 per cent year on year. EBITDA rose 27.1 per cent to Rs 783 million, while adjusted PAT increased 50.6 per cent to Rs 376 million.
EBITDA margin expanded 55 basis points year on year to 10.8 per cent, although it declined 121 basis points sequentially from Q4 FY26. EBITDA was 6 per cent above Anand Rathi’s estimate, supported by better volume growth and MDF margins.
| Consolidated Q1 FY27 metric | Q1 FY27 | Year-on-year change |
|---|---|---|
| Operating income | Rs 7,249 million | Up 20.7 per cent |
| EBITDA | Rs 783 million | Up 27.1 per cent |
| Adjusted PAT | Rs 376 million | Up 50.6 per cent |
| EBITDA margin | 10.8 per cent | Up 55 basis points; down 121 basis points sequentially |
Plywood revenue increased 17.0 per cent year on year to Rs 5,311 million. Volume rose 13.5 per cent to 19.4 million square metres, while realisation increased 5.2 per cent sequentially to Rs 271 per square metre.
Plywood EBITDA grew 23.6 per cent year on year to Rs 445 million, and the EBITDA margin expanded 45 basis points year on year to 8.4 per cent. Margin improvement was supported by a 130-basis-point reduction in brand spending to 2.8 per cent of plywood revenue, despite a 49-basis-point decline in gross margin.
Management attributed volume growth to improved product quality, supply-chain changes and a greater focus on the mid-premium Ecotech brand. However, labour availability during the April-May 2026 elections and outsourcing material sourcing constrained growth.
MDF revenue rose 32.8 per cent year on year to Rs 1,957 million. Volume increased 24.7 per cent to 57,805 CBM, while realisation rose 11.1 per cent sequentially to Rs 33,849 per CBM.
MDF segment EBITDA increased 30.4 per cent year on year to Rs 339 million. The MDF EBITDA margin improved 34 basis points sequentially to 17.3 per cent, compared with Anand Rathi’s estimate of 16 per cent. Existing MDF capacity utilisation was 77 per cent in Q1 FY27. Management targets full utilisation in FY27 and sees utilisation potential of 80-82 per cent.
| Segment | Revenue | Volume | EBITDA | Margin / realisation |
|---|---|---|---|---|
| Plywood | Rs 5,311 million; up 17.0 per cent year on year | 19.4 million sq m; up 13.5 per cent | Rs 445 million; up 23.6 per cent | 8.4 per cent margin; realisation Rs 271 per sq m |
| MDF | Rs 1,957 million; up 32.8 per cent year on year | 57,805 CBM; up 24.7 per cent | Rs 339 million; up 30.4 per cent | 17.3 per cent margin; realisation Rs 33,849 per CBM |
Greenply maintained its FY27 capex guidance at Rs 4.5-5.0 billion.
The 50 per cent furniture fittings joint venture reported a reduced loss share of Rs 57 million. It remains loss-making because of costly imports and Chinese competition. Management expects the venture to breakeven around mid-FY28 and become profitable in FY29 after Phase II.
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)