SELL
₹542
₹490.25
₹505
6.83%
ICICI Securities’ August 19, 2026 company update highlights weak near-term growth visibility at H.G. Infra Engineering Ltd. The broker has downgraded the stock to REDUCE and set a target price of Rs 505, compared with the CMP of Rs 542.
H.G. Infra is a Jaipur-based infrastructure company focused primarily on roads, with additional exposure to railways and solar. ICICI Securities is dropping coverage of the company to optimise resources.
H.G. Infra reported weak standalone operating performance in Q1 FY27, as a lower executable order book constrained activity. Revenue declined 46.9 per cent year on year and 33.0 per cent sequentially to Rs 907.2 crore. EBITDA fell 67.3 per cent year on year to Rs 77.0 crore, while EBITDA margin contracted by 530 basis points to 8.5 per cent because of negative operating leverage. PAT declined 77.5 per cent year on year to Rs 28.3 crore.
| Particulars | Q1 FY27 | Year-on-year change |
|---|---|---|
| Revenue | Rs 907.2 crore | Down 46.9 per cent |
| EBITDA | Rs 77.0 crore | Down 67.3 per cent |
| EBITDA margin | 8.5 per cent | Down 530 basis points |
| PAT | Rs 28.3 crore | Down 77.5 per cent |
| PAT margin | 3.1 per cent | 7.3 per cent in Q1 FY26 |
The order book stood at Rs 14,502 crore, equivalent to around three times trailing twelve-month revenue. Management is targeting FY27 new order inflows of Rs 11,000 crore to Rs 12,000 crore and had secured about Rs 5,500 crore in Q1 FY27.
However, ICICI Securities sees inadequate clarity on execution. More than Rs 6,000 crore, or over 41 per cent of the order book, was not under execution because of land-acquisition delays, pending appointed dates and right-of-way permissions on major projects. The broker also flags intense sector competition as a risk to project-win profitability.
ICICI Securities expects Q2 FY27 revenue to remain muted at about Rs 1,000 crore because of monsoon seasonality. To meet the implied FY27 requirement, H.G. Infra would need to execute more than Rs 4,000 crore of revenue in H2 FY27, requiring quarterly revenue above Rs 2,000 crore.
Given the large unexecuted order book, the broker considers execution momentum constrained and believes the full-year revenue targets face downside risk. Its estimates assume standalone revenue CAGR of 6.9 per cent over FY26 to FY28, with revenue reaching Rs 6,472 crore in FY28E.
| Particulars | FY27E | FY28E |
|---|---|---|
| Standalone revenue | Rs 5,859 crore | Rs 6,472 crore |
| Revenue CAGR, FY26-FY28E | 6.9 per cent | |
Management has retained its FY27 EBITDA-margin guidance of 13.5 per cent to 14.0 per cent despite the weak first quarter and expected sluggishness in Q2 FY27. ICICI Securities considers this target ambitious because it would require margin expansion above 15 per cent in H2 FY27.
The broker expects a recovery in margins to historical levels to remain difficult in the near term because of commodity-price volatility, project delays and elevated operating costs.
| Particulars | FY27E | FY28E |
|---|---|---|
| EBITDA margin | 12.4 per cent | 12.8 per cent |
| Adjusted PAT | Rs 305 crore | Rs 380 crore |
The Rs 505 target price is based on a sum-of-the-parts valuation. The standalone EPC business is valued at Rs 408 per share, based on 7x FY28E EPS, while HAM and solar projects contribute Rs 99 per share, based on 0.9x price-to-book.
| Business component | Valuation basis | Value per share |
|---|---|---|
| Standalone EPC business | 7x FY28E EPS | Rs 408 |
| HAM and solar projects | 0.9x price-to-book | Rs 99 |
| Total target price | Sum-of-the-parts valuation | Rs 505 |
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)