BUY
₹385
₹360
₹470
22.08%
Motilal Oswal Financial Services Limited retains a BUY rating on Hindustan Petroleum Corporation Limited (HPCL), while describing the near-term marketing outlook as challenging. HPCL reported a 1QFY27 operating loss of Rs 16,130 crore, 37 per cent worse than the broker’s estimated loss of Rs 11,700 crore. The main reason was a gross marketing margin, including inventory, of negative Rs 14.9 per litre versus the estimated negative Rs 9.4 per litre.
Loss after tax was Rs 11,530 crore, compared with the estimated loss of Rs 9,900 crore. In contrast, reported gross refining margin, excluding the impact of Special Additional Excise Duty, was US$23.8 per barrel, 33 per cent above the broker’s estimate.
| 1QFY27 metric | Reported | Estimate | Comment |
|---|---|---|---|
| Operating result | Loss of Rs 16,130 crore | Loss of Rs 11,700 crore | 37 per cent worse than estimate |
| Gross marketing margin including inventory | Negative Rs 14.9 per litre | Negative Rs 9.4 per litre | Primary drag on performance |
| Loss after tax | Rs 11,530 crore | Loss of Rs 9,900 crore | 16 per cent above estimated loss |
| Gross refining margin | US$23.8 per barrel | Broker estimate lower by 33 per cent | Excludes Special Additional Excise Duty impact |
Operational volumes broadly met expectations. Refining throughput was 6.5 million metric tonnes and marketing volume, including exports, was 13.1 million metric tonnes. HPCL’s refineries processed 6.52 million metric tonnes at 107 per cent of capacity, comprising 3.97 million metric tonnes at the Visakh refinery and 2.55 million metric tonnes at the Mumbai refinery.
Marketing sales increased 0.6 per cent year on year to 13.12 million metric tonnes. Petrol and diesel sales rose 8.1 per cent to 8.8 million metric tonnes. However, domestic LPG under-recovery increased sharply to Rs 5,590 crore in 1QFY27 from Rs 1,340 crore in 4QFY26. The cumulative negative LPG under-recovery buffer stood at Rs 16,400 crore as of June 2026.
Management stated that crude supply was adequately covered through the end of August 2026. LPG procurement had become more resilient through diversification beyond the Middle East, with management identifying price volatility, rather than physical availability, as the principal risk.
HPCL carried higher inventory as of June 30, 2026 and incurred inventory losses. Its bottom-upgradation unit also experienced technical issues. Domestic LPG loss was about Rs 510 per cylinder in 1QFY27, about Rs 680 per cylinder in June 2026 and about Rs 490 per cylinder in July 2026, compared with about Rs 80 per cylinder in 4QFY26.
The broker’s key positive catalyst is the ramp-up of HPCL Rajasthan Refinery Limited (HRRL). Commercial operations began on June 22, 2026, and the crude distillation unit was operating at 60 per cent utilisation.
Management expects Rajasthan refinery utilisation to reach about 50 per cent in 2QFY27, 80-85 per cent in 3QFY27 and near-full refining utilisation in 4QFY27. The petrochemicals section is expected to ramp up more gradually by FY27-end.
Higher internal and joint-venture supply should substantially reduce third-party fuel purchases and support marketing earnings. HPCL expects to be largely self-sufficient in fuels, with surplus in some products, by FY27-end. Retail 2.0 upgrades across 4,900 outlets have delivered like-for-like volume growth 100-150 basis points above the market.
Motilal Oswal models marketing margins of Rs 4.5 per litre for both petrol and diesel in 2HFY27-FY28. It forecasts a consolidated EBITDA of Rs 3,500 crore and a loss after tax of Rs 4,000 crore for FY27E, followed by EBITDA of Rs 25,300 crore and profit after tax of Rs 11,200 crore for FY28E.
| Metric | FY27E | FY28E |
|---|---|---|
| Consolidated EBITDA | Rs 3,500 crore | Rs 25,300 crore |
| Profit after tax | Loss of Rs 4,000 crore | Rs 11,200 crore |
| Return on equity | — | 17.3 per cent |
| Dividend yield | — | 5.5 per cent |
Motilal Oswal’s sum-of-the-parts valuation results in a target price of Rs 470 per share. The valuation uses six times HPCL standalone December 2027E EBITDA, values MRPL at a 25 per cent discount to its current market price, HMEL at six times FY24 profit after tax, Chhara Terminal at 0.5 times book value and HRRL at 0.8 times equity invested.
| Business or asset | Valuation basis |
|---|---|
| HPCL standalone | 6 times December 2027E EBITDA |
| MRPL | 25 per cent discount to CMP |
| HMEL | 6 times FY24 profit after tax |
| Chhara Terminal | 0.5 times book value |
| HRRL | 0.8 times equity invested |
HPCL’s FY27 capex guidance is Rs 9,700 crore. The Samriddhi 2.0 programme targets Rs 1,500 crore of EBITDA gains, including Rs 1,000 crore of accrual in FY27.
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)