BUY
₹1,150
₹1,152.6
₹1,445
25.65%
In its August 17, 2026 report, ICICI Direct Research presents Indigo Paints Ltd. as a decorative paints growth recovery opportunity and assigns a Buy recommendation with a target price of Rs 1,445, compared with the current market price of Rs 1,150.
The target price is based on valuing the estimated FY28E earnings per share of Rs 48.2 at 30 times. ICICI Direct expects revenue and adjusted PAT to post CAGRs of 14 per cent and 23 per cent, respectively, from FY26 to FY28E.
Indigo Paints sells cement paints, putty, emulsions, wood coatings, primers and distempers. The company has also entered waterproofing and construction chemicals through its subsidiary, Apple Chemie. Its manufacturing facilities are located in Rajasthan, Tamil Nadu and Kerala.
Revenue CAGR moderated to about 4 per cent during FY24 to FY26 amid muted demand and intensified competition from a new entrant. However, the company started FY27 strongly, reporting about 20 per cent revenue growth in Q1 FY27. This was driven by double-digit volume growth across the portfolio and double-digit price-led value growth.
ICICI Direct’s positive view is based on an anticipated recovery in decorative-paint demand, particularly in rural markets, easing competitive pressure and management’s more aggressive marketing and trade strategy.
Management plans to offer higher dealer trade margins and discounts where required, while promoting premium products through influencers and digital marketing. ICICI Direct expects these initiatives, along with capacity additions and distribution expansion, to widen Indigo Paints’ growth gap versus the industry.
Indigo Paints has an EBITDA margin of about 18 per cent, which ICICI Direct considers comparable with some larger listed peers. Its gross margin of 46 per cent is above the industry average of 40–41 per cent, supported by product mix. Differentiated, higher-margin products contribute about 30 per cent of revenue.
Management may sacrifice some gross margin to drive volume through higher trade margins or customer discounts. Nevertheless, operating leverage and systematic advertising spend are expected to sustain EBITDA margin at 18–19 per cent in the near term. A rising mix of high-margin products, operating efficiencies and stable input prices could support longer-term margin improvement.
Indigo Paints invested about Rs 350 crore to expand its water-based and solvent-based paint capacity. The new 12,000 KLPA solvent-based plant and the expanded Jodhpur putty plant commenced production in FY26. The 90,000 KLPA water-based paint unit is expected to become operational by August 2026.
Management does not envisage major further capital expenditure until FY29. ICICI Direct expects this to improve free cash flow over the following two years. With revenue scale-up and stable margins, the broker forecasts RoE and RoCE to improve to 19 per cent and 23 per cent, respectively, in FY28E, from 14 per cent and 17 per cent in FY26.
| Particulars | FY27E | FY28E |
|---|---|---|
| Revenue | Rs 1,653 crore | Rs 1,837.4 crore |
| EBITDA | Rs 305.1 crore | Rs 352.2 crore |
| Adjusted PAT | Rs 195.2 crore | Rs 229.6 crore |
ICICI Direct expects revenue to grow at a 14 per cent CAGR and adjusted PAT at a 23 per cent CAGR from FY26 to FY28E.
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)