enquiry@dsij.in |+91 9240904920
SENSEX-307.24
76,957.27-0.4%

IRCON International revenue recovers, but order inflows and margins remain key

Ircon International Ltd.

Broker Recommendation:

HOLD

Broker: Prabhudas Lilladher

13 Aug 2026

Sector: Infrastructure

Reco. Price

₹126

CMP

₹119.45

Target

₹136

Upside

7.94%

Investment View and Recommendation

Prabhudas Lilladher retained its HOLD rating on IRCON International and its sum-of-the-parts target price of Rs 136 per share in its August 13, 2026 Q1 FY27 result update. With the stock at a CMP of Rs 126, the broker characterises the investment case as a standalone recovery, with order momentum as the key trigger.

IRCON's Q1 FY27 standalone revenue growth marked the first growth quarter after the 17 per cent revenue decline in FY26. However, PL considers the recovery thin because core operating profitability remains weak and order inflows lagged execution.

Q1 FY27 Financial Performance

IRCON reported standalone revenue of Rs 18,003 million in Q1 FY27, up 8.2 per cent year on year and 7.1 per cent ahead of PL's estimate of Rs 16,808 million. Revenue declined 40 per cent sequentially, reflecting the usual Q4 skew.

Metric Q1 FY27 Year-on-year change PL estimate
Standalone revenue Rs 18,003 million Up 8.2% Rs 16,808 million
Core EBITDA Rs 955 million Down 6.9% Rs 756 million
Core EBITDA margin 5.3% Down 86 bps from 6.2%
EBITDA including other income Rs 2,218 million Up 5.7%
Profit before tax Rs 2,035 million Up 4.6%
Adjusted PAT Rs 1,635 million Up 8.6% Rs 1,271 million

Core EBITDA fell 6.9 per cent year on year to Rs 955 million, although it was 26.3 per cent above PL's estimate. Core EBITDA margin compressed to 5.3 per cent from 6.2 per cent, indicating that the revenue recovery had not yet translated into operating leverage. EBITDA including other income increased 5.7 per cent to Rs 2,218 million, supported by other income of Rs 1,263 million, which rose 17.8 per cent.

Reported profit before tax rose 4.6 per cent year on year to Rs 2,035 million. Depreciation increased 31 per cent to Rs 150 million, while finance cost remained negligible at Rs 33 million. A 9 per cent lower tax outgo supported adjusted PAT growth of 8.6 per cent to Rs 1,635 million, 28.7 per cent above PL's estimate. EPS was Rs 1.74 versus Rs 1.60 in Q1 FY26. PAT growth was therefore aided by higher other income and lower tax rather than an improvement in core EBITDA.

Order Book and Inflows

IRCON's order book stood at Rs 2,34,000 million as of June 30, 2026, compared with Rs 2,50,000 million at FY26-end. This represents approximately 2.7 times trailing standalone revenue. PL notes that the sequential decline implies Q1 order inflows were below execution.

Order book classification Value Share
Total order book Rs 2,34,000 million 100%
Railways Rs 1,80,000 million 77%
Highways Rs 37,000 million 16%
Other segments Rs 16,000 million 7%
Domestic projects Rs 2,14,000 million 91%
International projects Rs 20,000 million 9%
Competitively bid projects Rs 1,29,000 million 55%
Nomination-based projects Rs 1,04,000 million 45%

Management Guidance and Forecasts

Management had earlier guided for FY27E revenue broadly in line with FY26 at about Rs 85,000 million to Rs 90,000 million, standalone EBITDA margin of 4.0 per cent to 4.5 per cent, and PAT margin of 6.0 per cent to 6.3 per cent.

Metric FY27E FY28E
Revenue Rs 87,444 million Rs 1,00,326 million
EBITDA Rs 3,791 million Rs 4,573 million
PAT Rs 6,554 million Rs 7,224 million

PL retained its forecasts. The principal potential re-rating trigger is sustained conversion of order inflows in an improved railway sanctioning environment. PL notes FY27 Union Budget outlays of Rs 2.78 trillion for Indian Railways and Rs 3.10 trillion for roads.

Sum-of-the-Parts Valuation

PL's target price of Rs 136 per share is based on a sum-of-the-parts valuation. The target and estimates were unchanged.

Component Value per share Valuation basis
EPC business Rs 96 FY28E EPS excluding other income of Rs 3.2 at a 30 times price-to-earnings multiple
Railway subsidiaries and joint ventures Rs 30 One times book value
Cash excluding advances Rs 10 Cash valuation
Total target price Rs 136 Sum of the parts

Legacy Asset Developments

  • The Ircon-Soma Tollway concession expired on May 14, 2026. IRCON's share of net worth was Rs 1,080 million, with no impairment perceived by PL.
  • IRCON received an interim Rs 510 million share-capital payment in July 2026 from the liquidation of IRSDC.

Key Concerns

  • Weak core operating margins and the continued lack of clear operating leverage.
  • Q1 profit growth relied on higher other income and lower tax outgo rather than an improvement in core EBITDA.
  • The order book moderated sequentially, indicating that order inflows remained below execution and need to convert more consistently.
View / Download Original Research Report

Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.