Buy
₹462
₹446.15
₹545
17.97%
Motilal Oswal Financial Services Limited retains its Buy recommendation on Kolte-Patil Developers in its August 10, 2026 results update. The broker expects a recovery in pre-sales during FY27E-FY28E, supported by a stronger business-development pipeline in the Mumbai Metropolitan Region (MMR), healthy demand and management’s renewed operational focus following the substantial completion of the Blackstone transaction.
Pre-sales had remained in the Rs 2,600-2,900 crore range for the preceding three years. Motilal Oswal forecasts a 17 per cent pre-sales CAGR to Rs 3,600 crore over FY26-FY28E.
Kolte-Patil Developers reported Q1 FY27 pre-sales of about Rs 620 crore, flat year on year and 6 per cent below Motilal Oswal’s expectation. Life Republic contributed about 34 per cent of quarterly pre-sales, while the rest of Pune contributed about 36 per cent following the launch of two projects with a gross development value (GDV) of Rs 540 crore. The MMR contributed about 30 per cent.
The quarterly pre-sales shortfall is the key near-term negative highlighted by the broker. However, Motilal Oswal expects new launches to support an improvement in bookings.
Business development in the MMR is central to the growth thesis. During FY27, Kolte-Patil Developers acquired six redevelopment projects in Santacruz, Andheri, Oshiwara, Versova, Ghatkopar and Vashi. These projects have an aggregate GDV of Rs 6,000 crore and around 2 million square feet of saleable area.
The company has 5.6 million square feet of ongoing and unsold projects, 6.7 million square feet under approval and an additional land bank of 25.8 million square feet across Pune and Mumbai. Its aggregate development potential of 38 million square feet has an estimated GDV of about Rs 34,400 crore.
Motilal Oswal believes the recent MMR acquisitions improve medium-term growth visibility and diversify the company beyond Pune. About 88 per cent of the under-approval pipeline is located in Pune.
Collections were a positive operational indicator despite muted bookings. Q1 FY27 collections rose 30 per cent year on year to about Rs 720 crore. Net operating cash flow was Rs 210 crore, equivalent to about 30 per cent of collections and broadly in line with FY26.
Kolte-Patil Developers had net cash of Rs 420 crore, although net debt including zero-coupon bonds was Rs 50 crore. Motilal Oswal forecasts an 18 per cent collections CAGR to Rs 3,770 crore over FY26-FY28E. The broker expects net debt of Rs 210 crore in FY27E and Rs 200 crore in FY28E.
Reported Q1 FY27 financial performance improved sharply as more projects achieved revenue recognition.
| Metric | Q1 FY27 | Q1 FY26 | Change / Margin |
|---|---|---|---|
| Revenue | Rs 920 crore | Rs 92 crore | Around 10 times year on year |
| EBITDA | Rs 190 crore | Loss of Rs 26 crore | 20.6 per cent margin |
| Profit after tax | Rs 150 crore | Loss of Rs 17 crore | 15.9 per cent margin |
Motilal Oswal increased its FY27E and FY28E estimates for revenue, EBITDA and adjusted profit after tax, while leaving pre-sales and collections estimates unchanged.
| Estimate | FY27E Revision | FY28E Revision |
|---|---|---|
| Revenue | Increased by 31 per cent | Increased by 32 per cent |
| EBITDA | Increased by 69 per cent | Increased by 66 per cent |
| Adjusted profit after tax | Increased by 50 per cent | Increased by 51 per cent |
| Pre-sales and collections | Unchanged | Unchanged |
Motilal Oswal values Kolte-Patil Developers using a discounted cash flow approach. It derives a gross asset value of about Rs 5,057 crore and, after adjusting for net debt, a net asset value of Rs 4,842 crore, or Rs 545 per share.
| Valuation metric | Value |
|---|---|
| Gross asset value | About Rs 5,057 crore |
| Net asset value | Rs 4,842 crore |
| Target price | Rs 545 per share |
| CMP used in report | Rs 462 |
| Implied upside | 18 per cent |
The revised target price of Rs 545 incorporates incremental value from the recently acquired MMR projects and implies 18 per cent upside from the report’s Rs 462 CMP.
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)