HOLD
₹1,064
₹1,203.6
₹1,220
14.66%
Motilal Oswal Financial Services (MOFSL) retains a Neutral view on PVR INOX despite a strong 1QFY27 operating recovery, as cinema economics remain highly sensitive to occupancy and content quality. The broker raised its target price to Rs 1,220 from Rs 1,115, compared with a CMP of Rs 1,064.
The revised target is based on 8.5x pre-Ind AS 116 September 2028E EBITDA. This implies an enterprise value of Rs 10,910 crore and a target market capitalisation of Rs 11,960 crore, using net debt of negative Rs 1,040 crore. MOFSL notes that PVR INOX has deleveraged from more than Rs 1,400 crore of net debt at FY23-end and has become a net cash company.
PVR INOX reported consolidated revenue of Rs 1,622 crore in 1QFY27, up 10% year on year and 5% quarter on quarter. The result was broadly in line with MOFSL's estimate of Rs 1,641 crore. Admissions increased 8% year on year to 36.6 million, while occupancy improved by 330 basis points year on year to 25.3%, supported by a broad-based recovery in box-office performance across languages.
| Metric | 1QFY27 | Year-on-year change |
|---|---|---|
| Consolidated revenue | Rs 1,622 crore | Up 10% |
| Admissions | 36.6 million | Up 8% |
| Occupancy | 25.3% | Up 330 bps |
| Ticketing revenue | Rs 837 crore | Up 15% |
| Food and beverage revenue | Rs 558 crore | Up 13% |
| Advertising revenue | Rs 62 crore | Down about 2% |
Ticketing revenue benefited from 8% growth in both average ticket price, to Rs 273, and admissions. Food and beverage revenue increased as spend per head rose 9% to Rs 161. Advertising revenue declined about 2% year on year to Rs 62 crore.
Pre-Ind AS 116 EBITDA more than doubled year on year to Rs 210 crore, 18% above MOFSL's estimate. EBITDA margin expanded to 12.9% from 6.5% in 1QFY26. The earnings beat reflected occupancy-led operating leverage and cost control, with total operating cost rising only 3% year on year against a 10% increase in revenue.
Movie exhibition cost was Rs 346 crore, equivalent to 41.3% of ticketing revenue. Food and beverage cost of goods sold was Rs 118 crore, or 21.2% of food and beverage sales. Reported profit after tax was Rs 71 crore, above MOFSL's estimate of Rs 48 crore. PVR INOX had 1,779 screens at the end of the quarter, down 19 sequentially.
Management said India's total box-office collections grew 20% year on year in 1QFY27, driven by a wider mix of successful mid-scale films across metros as well as Tier II and Tier III markets. Management remains confident about the FY27 content pipeline, including:
The recovery in Hollywood collections is particularly relevant because PVR INOX has a skew towards premium screening formats.
Management reiterated plans for around 90-100 gross screen additions in FY27, or roughly 80 net additions after closures. About 80% of the additions are expected to be under asset-light or FoCo models. No screens opened in 1QFY27 because of regulatory approval delays; openings are expected to be concentrated in 2QFY27 and 3QFY27.
FY27 capex guidance was reduced to about Rs 350 crore from about Rs 370 crore, reflecting the success of capital-light expansion. Management's capital-allocation priority is to restore return on capital employed and return on equity to pre-COVID levels.
MOFSL has fine-tuned its estimates and forecasts FY26-29E revenue and pre-Ind AS 116 EBITDA CAGR of 9% and 15%, respectively, assuming broadly stable occupancy of about 25-26%.
| FY27E metric | Revised estimate | Change |
|---|---|---|
| Revenue | Rs 7,151 crore | Down 1.9% |
| Pre-Ind AS 116 EBITDA | Rs 913 crore | Down 8.7% |
| Adjusted profit after tax | Rs 347 crore | Down 14.7% |
The principal risk is content volatility. A 200-300 basis point decline in occupancy could materially hurt screen economics and MOFSL's estimates. Cinema performance remains dependent on the consistency and quality of the film slate.
Conversely, consistent film performance, a sustained recovery in box-office collections and successful execution of capital-light screen expansion could support a re-rating, according to MOFSL.
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)