BUY
₹899
₹1,002.45
₹1,100
22.36%
Choice Institutional Equities' August 11, 2026 Q1 FY27 result update characterises the investment case for Yatharth Hospitals as premium capacity-led revenue growth and margin expansion. The broker retained its BUY rating and target price of Rs 1,100 against a CMP of Rs 899, based on an unchanged 20x FY28E EV/EBITDA valuation multiple.
Choice expects revenue, EBITDA and PAT to compound at 37.4 per cent, 38.6 per cent and 38.7 per cent, respectively, over FY26 to FY29E. The broker did not change its FY27E or FY28E revenue, EBITDA, EBITDA-margin, adjusted PAT or EPS estimates.
Yatharth Hospitals reported its highest-ever quarterly revenue in Q1 FY27. Revenue increased 52.3 per cent year-on-year and 15.0 per cent quarter-on-quarter to Rs 3,927 million, exceeding Choice Institutional Equities' estimate of Rs 3,546 million by 10.7 per cent. EBITDA rose 42.2 per cent year-on-year and 14.7 per cent quarter-on-quarter to Rs 917 million, 9.1 per cent above the broker estimate.
| Metric | Q1 FY27 | Year-on-year change | Quarter-on-quarter change | Broker estimate |
|---|---|---|---|---|
| Revenue | Rs 3,927 million | 52.3% | 15.0% | Rs 3,546 million; 10.7% beat |
| EBITDA | Rs 917 million | 42.2% | 14.7% | 9.1% above estimate |
| EBITDA margin | 23.3% | Down 167 bps | Broadly flat | 23.7% |
| PAT | Rs 471 million | 12.0% | Not stated | Rs 429 million |
PAT margin contracted to 12.0 per cent from 16.3 per cent a year earlier.
Operating indicators remained supportive. Group ARPOB rose 7.3 per cent year-on-year to an all-time high of Rs 34,758 per day, while occupancy was approximately 68 per cent. Inpatient revenue was Rs 3,411 million and outpatient revenue was Rs 489 million in Q1 FY27.
Adjusted EBITDA margin, excluding New Delhi and Faridabad Sector 20, was 28.1 per cent, according to management commentary cited by Choice. The Agra hospital generated Rs 90 million to Rs 100 million of monthly revenue and an EBITDA margin above 20 per cent in its first full quarter after integration. Greater Faridabad, New Delhi and Agra together contributed about 27 per cent of revenue in Q1 FY27.
The growth thesis rests on an aggressive expansion programme. Management is targeting 5,000 beds, potentially earlier than the previously communicated three-year timeframe. Announced near-term capacity is expected to exceed 3,255 beds through the Gurugram hospital and brownfield additions in Noida and Noida Extension.
Management expects FY27 revenue growth to exceed FY26's 37 per cent growth, ARPOB growth of 9 to 10 per cent, and EBITDA margin of at least 20 per cent. A 24 per cent EBITDA margin is considered achievable despite additions and acquisitions.
Debt had increased to about Rs 300 crore following acquisitions, although management expects internal accruals and liquidity to fund expansion.
| Metric | FY29E |
|---|---|
| Revenue | Rs 31,334 million |
| EBITDA | Rs 7,770 million |
| PAT | Rs 4,682 million |
| EBITDA margin | 24.8% |
| ROCE | 19.8% |
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)