enquiry@dsij.in |+91 9228821920

Adani Energy Solutions Ltd. (Industry - Power Generation/Distribution)

987.95 13.35 (1.37%)

Website: http://www.adanienergysolutions.com
BSE: 539254
NSE: ADANIENSOL
Market Cap
₹ 1,18,680.72 Cr.
P/E Ratio
50.28
Current Price
₹ 987.95
Open
₹ 968.85
High
₹ 1,001.45
Prev Close
₹ 974.6
Quantity Traded
1,14,004
52 High
₹ 1,057.9
52 Low
₹ 646.25
Dividend Yield
0%
EBITDA Margin
31.52%
ROE
10.70%
Book Value
₹ 167.85
Face Value
₹ 10

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters71.1971.1971.1969.9469.94
Mutual Funds UTI10.149.956.896.335.84
FII/Banks13.4713.0615.8517.5817.34
Others5.205.806.076.156.88

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales415.67113.89468.17348.691,007825.46664.82640.48
Other Income175.43195.47270.44309.51333.14287.32306.09295.6
Operating Profit182.24196.91311.51300.39348.34310.01336.48352.35
Interest107.8120.18131.74136.48141.55159.73197.58216.98
Depreciation0.10.090.10.150.260.280.320.31
Taxation----8.85-6.4337.2320.85
Net Profit / Loss74.3476.64179.67163.76197.68156.43101.35114.21

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales755.23739.816881,517.351,937.75
Other Income679.43700.86614.79994.541,108.56
Operating Profit669.32698.61586.521,007.521,157.15
Interest690.24762.96416.08347.84529.95
Depreciation0.290.260.150.340.6
Taxation--0.0164.438.85
Net Profit / Loss-21.21-64.61170.28594.91617.75

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity-222.84-15.28-209.49-955.19
Cash from Investing Activity190.69239.69-1,585.02-2,000.95-9,164.34
Cash from Financing Activity-961.45-248.41,680.792,210.1610,587.48
Net Cash Flow-792.76-5.8780.49-0.28467.95

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital1,099.811,099.811,115.491,115.491,201.28
Reserve157.1-254.289,211.169,806.0518,497.49
Borrowings723.16912.35860962.961,097.35
Other Liabilities747.81674.4745463.7404.47
Total Liabilities11,023.5211,396.5212,068.5415,045.4126,565.99
Fixed Assets0.950.680.498.589.96
CWIP-0.427.524.2729.61
Investments11,686.0711,439.4711,575.6314,693.1225,556.89
Other Assets385.29256.71172.09333.413,465.04
Total Assets11,023.5211,396.5212,068.5415,045.4126,565.99

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap0.460.440.540.110.040.020.050.08
EPS Growth-739.74272.15-86.93-482.85-204.62359.85249.37-3.58
EV_EBITA39.1943.639.74165.21389.63192.83118.0496.35
EBIT_Margin92.1394.5590.0888.5994.485.2366.3859.69
PAT_Margin-2.955.090.65-2.81-8.7324.7539.2131.88
ROA-0.210.340.04-0.17-0.521.334.052.75

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
1,18,680.72
987.95
(1.37%)
1,057.9 / 646.25
167.85
49.60
3,56,158.54
367.3
(2.44%)
367.35 / 300.25
177.77
21.89
2,99,298.46
155.2
(8.04%)
170.3 / 94.03
25.89
24.52
2,69,112.97
289.35
(2.15%)
319.95 / 250.65
110.1
17.96
1,57,173.55
954.2
(2.35%)
1,152.3 / 768.4
90.33
107.38
1,18,642.95
371.3
(1.71%)
414.65 / 337.2
59.01
26.07
84,569.12
468.55
(1.94%)
574.85 / 437
142.9
32.04
78,843.48
78.49
(0.01%)
90.92 / 72.99
39.65
25.07
73,823.07
87.61
(0.75%)
116.65 / 85.26
22.31
131.94
70,853.88
1,406.1
(1.88%)
1,624.05 / 1,200.1
369.56
22.64

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(23 Jan 2026)
925
1,169
987.95
(6.81%)
Elara Securities (India) Private Limited
BUY
(30 Sep 2024)
1,010
1,318
987.95
(-2.18%)
ICICI Securities

Related Articles

माइंडशेअरम्युच्युअल फंड बातम्यातिमाही निकालमुलाखतीआयपीओ विश्लेषणमल्टिबॅगरपेनी स्टॉक्सडिव्हिडेंडबोनस आणि स्टॉक स्प्लिटएसएमईस्टार्टअपस्विंग ट्रेडिंग

सर्व हक्क राखीव 2026 डीएसआयजे वेल्थ अ‍ॅडव्हायझरी प्रायव्हेट लिमिटेड (पूर्वी डीएसआयजे प्रायव्हेट लिमिटेड म्हणून ओळखले जाणारे)