enquiry@dsij.in |+91 9240904920
SENSEX-558.72
83,674.92-0.66%

CIE Automotive India Ltd. (Industry - Auto Ancillary)

449.4 -4.45 (-0.98%)

Market Cap
₹ 17,048.55 Cr.
P/E Ratio
21.52
Current Price
₹ 449.4
Open
₹ 453.7
High
₹ 456.9
Prev Close
₹ 453.85
Quantity Traded
12,161
52 High
₹ 475.75
52 Low
₹ 376.1
Dividend Yield
1.54%
EBITDA Margin
15.57%
ROE
12.16%
Book Value
₹ 146.29
Face Value
₹ 10

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters65.7065.7065.7065.7065.70
Mutual Funds UTI21.6721.5721.5320.9420.76
FII/Banks4.324.234.154.384.47
Others8.318.508.628.989.07

Quarterly Results

(All figures In ₹ Cr.)Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Trend 2023-25
Sales1,137.461,164.461,144.121,135.961,118.931,163.451,204.331,254.3
Other Income14.66109.2522.8919.820.86119.1225.7122.74
Operating Profit188.85301.15207.56204.7191.33305.25209.18221.81
Interest3.184.912.72.271.793.411.040.64
Depreciation35.4835.9335.1236.5336.0937.4837.9737.67
Taxation35.4843.3343.0542.2937.3345.8243.3945.46
Net Profit / Loss114.72216.99126.7123.61116.12218.54126.78138.03

Annual Results

(All figures In ₹ Cr.)Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Trend 2020-24
Sales2,144.83,290.64,397.824,569.844,563.47
Other Income19.717.5120.63150.41172.8
Operating Profit221.8446.1742.22863.23904.75
Interest11.912.213.4610.9811.67
Depreciation108.4119.3133.21135.72143.66
Taxation27.5191.5121.34154.18166
Net Profit / Loss74110.3512.09562.34583.41

Cash Flow

(All figures In ₹ Cr.)Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Trend 2020-24
Cash from Operating Activity308.5275.1478.1694.81663.95
Cash from Investing Activity-252.5-375-304.14-426.85-364.37
Cash from Financing Activity-25.668.3-172.3-163.63-283.51
Net Cash Flow30.4-31.61.66104.3316.07

Balance Sheet

Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Trend 2020-24
Share Capital379379.1379.32379.36379.36
Reserve3,562.23,668.14,091.334,560.584,953.29
Borrowings9271,8231,232.44719.25-
Other Liabilities175.6152.4152.22194.98191.82
Total Liabilities4,046.54,158.34,570.765,031.555,414.37
Fixed Assets2,121.52,208.12,257.182,316.722,391.13
CWIP68.858.741.5537.1656.79
Investments1,914.12,114.82,362.142,664.392,836.05
Other Assets60.41.2---
Total Assets4,046.54,158.34,570.765,031.555,414.37

Financial Ratios

Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Trend 2017-24
Total Debt Mcap0.010.010.020.010.020.01--
EPS Growth34.4635.3583.4-57.0549.013649.83.75
EV_EBITA48.7930.416.1729.4720.916.8120.5819.51
EBIT_Margin6.096.949.585.299.5414.7115.9216.68
PAT_Margin3.362.985.953.453.3511.6412.3112.78
ROA1.712.183.711.522.119.099.319.11

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
17,217.36
449.4
(-0.85%)
475.75 / 376.1
146.29
21.52
1,37,366.06
132.55
(1.77%)
130.15 / 75.4
36.45
44.36
1,07,865.32
36,477.9
(-0.04%)
41,499.05 / 26,185.75
4,934.11
39.15
71,825.61
1,248
(0.50%)
1,366.35 / 803.35
97.1
73.12
47,384.26
2,510.9
(2.67%)
3,400.9 / 2,219.65
295.5
45.44
36,649
2,551.6
(-2.82%)
3,039.45 / 1,712.1
324
41.50
33,452.25
532.9
(-1.01%)
545.5 / 405
92.13
55.20
30,254.72
15,823.6
(-0.79%)
15,950.75 / 10,057.55
1,867.59
60.81
28,754.89
43.28
(-0.02%)
52.05 / 31.34
3
46.17
23,076.08
576.1
(0.80%)
581.85 / 444.45
145.88
75.39

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(01 May 2025)
402
463
449.4
(11.79%)
Motilal Oswal Securities
BUY
(15 Apr 2025)
410
500
449.4
(9.61%)
ICICI Securities
BUY
(28 Mar 2025)
400
466
449.4
(12.35%)
Geojit BNP Paribas
BUY
(22 Feb 2025)
421
560
449.4
(6.75%)
ICICI Securities
BUY
(21 Feb 2025)
422
500
449.4
(6.49%)
Motilal Oswal Securities
BUY
(26 Nov 2024)
476
578
449.4
(-5.59%)
Geojit BNP Paribas
BUY
(28 Oct 2024)
497
600
449.4
(-9.58%)
AxisDirect
BUY
(11 Oct 2024)
541
650
449.4
(-16.93%)
Motilal Oswal Securities
BUY
(20 Feb 2024)
473
540
449.4
(-4.99%)
Motilal Oswal Securities

Related Articles

माइंडशेअरम्युच्युअल फंड बातम्यातिमाही निकालमुलाखतीआयपीओ विश्लेषणमल्टिबॅगरपेनी स्टॉक्सडिव्हिडेंडबोनस आणि स्टॉक स्प्लिटएसएमईस्टार्टअपस्विंग ट्रेडिंग

If you want to stay updated with the share market news today, keep a close watch on the indian stock market today with real time movements like sensex today live and overall stock market today trends. Investors tracking ipo allotment status, ipo news today, or the latest ipo india can also follow daily updates along with bse share price live data. Whether you are learning how to invest in stock market in india, preparing for a market crash today, or searching for the best stocks to buy in india, insights on top gainers today india, top losers today india, trending stocks india and long term stocks india help in making informed investment decisions.

Stay informed, stay disciplined, and make smarter investment choices with timely and reliable market insights.