enquiry@dsij.in |+91 9228821920

KEC International Ltd. (Industry - Engineering - Construction)

615.75 -1.10 (-0.18%)

Market Cap
₹ 16,391.26 Cr.
P/E Ratio
24.11
Current Price
₹ 615.75
Open
₹ 646.45
High
₹ 655
Prev Close
₹ 616.85
Quantity Traded
92,687
52 High
₹ 934.65
52 Low
₹ 616.85
Dividend Yield
0.89%
EBITDA Margin
7.45%
ROE
12.74%
Book Value
₹ 195.77
Face Value
₹ 2

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters50.1050.1050.1050.1050.10
Mutual Funds UTI25.4922.5422.5624.1824.91
FII/Banks11.7515.9216.0215.4215.20
Others12.6611.4411.3210.309.79

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales5,301.813,888.254,483.844,757.646,048.024,029.944,948.534,808.09
Other Income11.7543.6332.723.7927.628.519.4512.16
Operating Profit295.69217.37262.91284.71379.97205.46316.97288.24
Interest136.3136.55152.03154.1138.52123.41145.87148.06
Depreciation38.5237.7536.9837.2833.832.335.8936.36
Taxation27.9410.9215.7520.4446.9712.9229.4912.55
Net Profit / Loss92.9332.1558.1572.89160.6836.83105.7238.98

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales11,851.7912,573.2715,413.2317,383.3519,177.75
Other Income51.8894.0481.291.19129.48
Operating Profit1,351.511,237.61991.771,036.331,302.49
Interest333.11358.59539.09699.18738.72
Depreciation121.78123.32126.96145.57145.81
Taxation250.53178.4269.944.0594.08
Net Profit / Loss646.09434.44180.25147.53323.88

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity832.71103.98576.1335.21244.56
Cash from Investing Activity-179.46-360.92-297.47-267.16-35.2
Cash from Financing Activity-599.55292.68-308.72-94.52151.04
Net Cash Flow53.735.74-30.09-26.47360.4

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital51.4251.4251.4251.4253.24
Reserve3,468.373,804.113,912.394,024.095,043.88
Borrowings1,599.122,243.162,323.183,025.622,977.27
Other Liabilities3,370.343,862.682,260.662,522.713,046.56
Total Liabilities3,704.674,092.364,235.584,101.615,354.93
Fixed Assets708.88766.53779.23833.2646.77
CWIP17.852.218.396.5312.51
Investments1,481.821,846.481,983.52,025.61,902.52
Other Assets276.89252.2249.13266.58256.27
Total Assets3,704.674,092.364,235.584,101.615,354.93

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap0.130.20.460.170.250.230.180.15
EPS Growth52.5915.739.6518.39-32.76-58.51-18.15112.03
EV_EBITA10.987.485.568.9810.9415.5820.2117.98
EBIT_Margin10.1510.8910.6410.387.735.125.126.03
PAT_Margin4.744.925.215.453.461.170.851.69
ROA4.944.784.75.053.041.160.881.74

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
16,420.55
615.75
(-0.18%)
934.65 / 616.85
195.77
24.11
5,39,514.84
4,037.65
(2.95%)
4,167.8 / 3,059.1
514.37
28.43
67,554.65
324.45
(0.14%)
432 / 302.8
41.19
68.04
24,838.41
41.61
(1.17%)
54.45 / 39.02
25.23
3.77
19,216.18
1,129.2
(0.01%)
1,313.5 / 840.75
441.62
23.76
14,573.29
154.65
(-0.19%)
220.3 / 138.25
68.67
26.02
12,284.01
338.55
(1.24%)
489.45 / 331.6
134.15
24.46
11,606.12
1,042.25
(3.71%)
1,636.4 / 892.35
336.11
26.05
10,840.66
675.4
(6.66%)
934.2 / 481.25
119.12
24.68
9,627.79
173.15
(1.08%)
250.4 / 146.75
47.9
18.59

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(02 Feb 2026)
613
855
615.75
(0.45%)
ICICI Direct Research
BUY
(31 Jan 2026)
667
890
615.75
(-7.68%)
Motilal Oswal Financial Services Limited
HOLD
(29 Jul 2025)
860
950
615.75
(-28.40%)
Motilal Oswal Securities
BUY
(29 Jul 2025)
861
1,080
615.75
(-28.48%)
ICICI Securities
HOLD
(03 Jun 2025)
871
940
615.75
(-29.31%)
Motilal Oswal Securities
BUY
(28 May 2025)
865
1,050
615.75
(-28.82%)
ICICI Securities
HOLD
(27 May 2025)
862
940
615.75
(-28.57%)
Motilal Oswal Securities
BUY
(27 May 2025)
862
911
615.75
(-28.57%)
Prabhudas Lilladher
HOLD
(04 Feb 2025)
813
900
615.75
(-24.26%)
Motilal Oswal Securities
BUY
(21 Nov 2024)
980
1,190
615.75
(-37.17%)
ICICI Securities

Related Articles

माइंडशेअरम्युच्युअल फंड बातम्यातिमाही निकालमुलाखतीआयपीओ विश्लेषणमल्टिबॅगरपेनी स्टॉक्सडिव्हिडेंडबोनस आणि स्टॉक स्प्लिटएसएमईस्टार्टअपस्विंग ट्रेडिंग