1,037.25 32.40 (3.22%)
| (All figures In ₹ Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Trend 2023-25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 155.36 | 115.03 | 180.02 | 196.44 | 197.4 | 214.66 | 214.33 | 224.72 | |
| Other Income | 12.8 | 13.64 | 11.96 | 12.7 | 14.05 | 5.61 | 3.18 | 9.67 | |
| Operating Profit | 44.13 | 23.05 | 55.44 | 67.53 | 73.78 | 73.03 | 71.85 | 81.26 | |
| Interest | 2.06 | 3.65 | 2.63 | 1.89 | 3.21 | 2.49 | 3.25 | 1.81 | |
| Depreciation | 10.24 | 10.27 | 10.15 | 10.52 | 10.49 | 11.64 | 12.82 | 15.27 | |
| Taxation | 6.39 | 0.7 | 9.41 | 13.72 | 16.54 | 13.14 | 13.01 | 17.93 | |
| Net Profit / Loss | 19.06 | 1.04 | 30.24 | 38.07 | 40.85 | 42.92 | 40.14 | 43.57 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Sales | 449.82 | 590.05 | 651.07 | 595.67 | 788.52 | |
| Other Income | 3.97 | 6.97 | 16.56 | 44.26 | 44.32 | |
| Operating Profit | 116.13 | 175.08 | 202.82 | 175.71 | 269.79 | |
| Interest | 11.32 | 13.12 | 5.09 | 8.52 | 10.22 | |
| Depreciation | 11.01 | 15.49 | 23.24 | 39.42 | 42.8 | |
| Taxation | 22.69 | 37.54 | 44.06 | 25.92 | 52.8 | |
| Net Profit / Loss | 71.12 | 108.93 | 130.42 | 88.1 | 152.09 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 23.2 | -5.44 | -6.55 | -1.96 | 117.67 | |
| Cash from Investing Activity | -76.59 | -150.94 | -348.41 | -398.87 | -414.79 | |
| Cash from Financing Activity | 55.36 | 168.84 | 439.19 | 854.2 | -18.75 | |
| Net Cash Flow | 1.96 | 12.45 | 84.23 | 453.37 | -315.87 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 | |
|---|---|---|---|---|---|---|
| Share Capital | 10.1 | 112.69 | 124.51 | 132.55 | 132.59 | |
| Reserve | 164.23 | 273.6 | 1,118.54 | 1,931.76 | 2,085.97 | |
| Borrowings | 838.24 | 1,339.36 | - | 1,292.03 | 1,197.31 | |
| Other Liabilities | 32.99 | 38.15 | 12.69 | 17.18 | 37.35 | |
| Total Liabilities | 280.83 | 513.77 | 1,259.14 | 2,080.87 | 2,239.98 | |
| Fixed Assets | 216.23 | 257.1 | 646.19 | 742.89 | 988.54 | |
| CWIP | 0.2 | 57.74 | 37.17 | 219.28 | 339.61 | |
| Investments | 25.07 | 62.2 | 22.43 | 11.46 | 124.93 | |
| Other Assets | 1.43 | 2.15 | 4.49 | 44.08 | 25.95 | |
| Total Assets | 280.83 | 513.77 | 1,259.14 | 2,080.87 | 2,239.98 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2019-25 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt Mcap | - | - | - | - | - | 0.01 | 0.01 | |
| EPS Growth | - | 71.23 | 50.87 | -86.27 | 8.36 | -36.55 | 72.59 | |
| EV_EBITA | 2.52 | 2.26 | 1.74 | 1.53 | 57.06 | 61.26 | 42.24 | |
| EBIT_Margin | 21.47 | 21.82 | 23.35 | 27.04 | 27.58 | 20.54 | 27.27 | |
| PAT_Margin | 11.6 | 13.24 | 15.8 | 18.45 | 20.03 | 14.77 | 19.28 | |
| ROA | 11.29 | 15.76 | 18.88 | 17.82 | 12.13 | 4.72 | 6.19 |
There are no records to display
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)