enquiry@dsij.in |+91 9240904920
SENSEX-1470.50
74,563.92-1.93%

Devyani International Ltd.

(Industry - Consumer Food)

111.5-6.10 (-5.19%)

Today High/Low

L
H
108.9117

52 Week High/Low

L
H
110188.5
Market Cap
₹ 13,747.28 Cr.
P/E Ratio
N/A
Current Price
₹ 111.5
Open
₹ 117
High
₹ 117
Prev Close
₹ 117.6
Quantity Traded
5,18,534
52 High
₹ 188.5
52 Low
₹ 110
Dividend Yield
0%
EBITDA Margin
15.82%
ROE
N/A%
Book Value
₹ 12.3
Face Value
₹ 1

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters61.3761.4262.6262.7262.72
Mutual Funds UTI19.4419.7618.0816.8715.46
FII/Banks5.776.559.4210.4611.17
Others13.4212.279.889.9510.65

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales751.58839.88835.64872.59801.23916.89870.61906.2
Other Income17.3911.3210.1713.9114.4916.219.0215.51
Operating Profit166.3183.74156.5160.28151.53167.23140.46173.23
Interest50.5452.4254.3156.0558.6455.3655.957.46
Depreciation90.3991.6998.88104.54108.5104.68104.62113.45
Taxation14.47.982.29-4.61-2.340.99-5.74-6.24
Net Profit / Loss-105.0431.651.024.31-13.266.21-14.32-12.29

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales998.761,853.272,774.283,116.223,349.33
Other Income48.8621.4436.937.5349.88
Operating Profit203.46405.75626.63633.67653
Interest127.77106.85136.23173.22222.35
Depreciation191.47185.28257.56336.94403.61
Taxation--41.08-27.3413.853.31
Net Profit / Loss-70.03153.38260.18-6.3423.72

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity158.09385.17594.75586.63662.48
Cash from Investing Activity-302.3-363.47-305.34-737.48-322.92
Cash from Financing Activity170.09-9.89-279.06109.16-327.08
Net Cash Flow25.8811.8110.35-41.6912.47

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital115.36120.47120.5120.59120.63
Reserve182.3768.22947.75943.46975.22
Borrowings136.03--239.99310.67
Other Liabilities181.53156.84263.79336.53387.65
Total Liabilities1,270.471,848.452,440.223,038.763,270.29
Fixed Assets1,163.191,516.612,232.292,747.653,042.61
CWIP7.240.667.487.373.46
Investments222.87270.89271.54489.63506.88
Other Assets30.8252.2737.9465.574.24
Total Assets1,270.471,848.452,440.223,038.763,270.29

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap------0.020.02
EPS Growth175.28-169.31-85.7490.84309.7469.6-102.43474.17
EV_EBITA1.767.681.921.3952.2727.6835.7128.05
EBIT_Margin9.42-0.784.065.7811.8313.35.87.45
PAT_Margin6.21-3.54-5.73-7.018.289.38-0.20.71
ROA8.63-5.02-6.04-4.498.2410.51-0.20.64

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
1D Price Change %
52 Week H/L
Book Value (₹)
PE (x)
13,747.28
111.50
-5.19%
188.50 / 110.00
12.30
NA
2,31,793.02
1,202.05
-1.46%
1,331.45 / 1,086.95
28.95
69.89
1,39,908.35
5,808.50
0.62%
6,301.10 / 4,673.85
164.25
57.53
1,35,740.35
401.35
-2.14%
550.65 / 401.35
55.43
44.24
30,237.41
458.25
-0.57%
721.30 / 458.25
35.78
93.57
21,213.43
952.35
1.70%
1,147.35 / 862.00
86.47
60.90
15,133.19
603.55
-2.79%
801.05 / 603.55
63.98
63.51
13,324.10
383.70
-1.09%
508.75 / 321.20
54.53
20.92
12,848.92
403.85
3.99%
524.26 / 321.49
126.32
62.04
7,601.79
1,273.15
-4.38%
1,687.70 / 948.50
107.05
35.77

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(04 Feb 2026)
123
180
111.5
(-9.35%)
Motilal Oswal Financial Services Limited
BUY
(07 Jan 2026)
139
180
111.5
(-19.78%)
Motilal Oswal Financial Services Ltd.
BUY
(13 Aug 2025)
160
200
111.5
(-30.31%)
Motilal Oswal Securities
BUY
(23 May 2025)
180
210
111.5
(-38.06%)
Motilal Oswal Securities
BUY
(19 Dec 2024)
171
215
111.5
(-34.80%)
Motilal Oswal Securities
HOLD
(14 Nov 2024)
164
180
111.5
(-32.01%)
Sharekhan
BUY
(14 Nov 2024)
164
180
111.5
(-32.01%)
K R Choksey
BUY
(14 May 2024)
157
185
111.5
(-28.98%)
Motilal Oswal Securities

Related Articles

MindshareMF NewsQuarterly ResultsInterviewsIPO AnalysisMultibaggerPenny StocksDividendBonus & Stock SplitSMEStartupSwing Trading

If you want to stay updated with the Share Market News Today, keep a close watch on the Indian Stock Market Today with real time movements like Sensex Today Live and overall Stock Market Today trends. Investors tracking IPO Allotment Status, IPO News Today, or the Latest IPO India can also follow daily updates along with BSE Share Price Live data. Whether you are learning How To Invest in Stock Market in India, preparing for a Market Crash Today, or searching for the Best Stocks to Buy in India, insights on Top Gainers Today India, Top Losers Today India, Trending Stocks India and Long Term Stocks India help in making informed investment decisions.

Stay informed, stay disciplined, and make smarter investment choices with timely and reliable market insights.