63.27 3.99 (6.73%)
| (All figures In ₹ Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Trend 2023-25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 122.72 | 128.32 | 174 | 169.8 | 23.38 | 226.19 | 98.41 | 91.42 | |
| Other Income | 62.28 | 5.34 | 0.7 | 14.65 | 1.89 | 16.15 | 265.85 | 33.82 | |
| Operating Profit | 64.17 | 5.59 | 1.82 | 15.5 | 1.09 | 16.49 | 266.01 | 34.83 | |
| Interest | 0.28 | 0.38 | 0.84 | 1.89 | 0.79 | 12.76 | 5.51 | 6.16 | |
| Depreciation | 0.03 | 0.08 | 0.05 | 0.05 | 0.09 | 0.12 | 0.08 | 0.16 | |
| Taxation | 15.67 | 1.03 | 0.01 | -0 | 0.09 | 1.79 | 39.15 | -1.54 | |
| Net Profit / Loss | 48.2 | 4.1 | 0.92 | 13.57 | 0.12 | 1.82 | 221.27 | 30.05 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Sales | 0.8 | 1.06 | 67.69 | 316.72 | 593.38 | |
| Other Income | 1.16 | 150.93 | 13.38 | 92.23 | 33.39 | |
| Operating Profit | -0.21 | 149.27 | 11.38 | 92.13 | 34.91 | |
| Interest | 0.02 | 0.06 | 0.77 | 1.75 | 16.28 | |
| Depreciation | - | - | - | 0.11 | 0.31 | |
| Taxation | - | - | - | 18.04 | 1.89 | |
| Net Profit / Loss | -0.24 | 149.21 | 10.61 | 72.24 | 16.43 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3.79 | -165.66 | 68.46 | 179.64 | 85.69 | |
| Cash from Investing Activity | -4.88 | 167.1 | -18.22 | -183.81 | -178.11 | |
| Cash from Financing Activity | 2.12 | -2.12 | -25.44 | 3.98 | 92.59 | |
| Net Cash Flow | 1.03 | -0.68 | 24.81 | -0.19 | 0.16 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 | |
|---|---|---|---|---|---|---|
| Share Capital | 113.95 | 127.21 | 127.21 | 127.21 | 127.21 | |
| Reserve | 243.32 | 1,237.94 | 1,650.51 | 3,321.3 | 4,530.44 | |
| Borrowings | 211.94 | - | 1,771.69 | 3,620.41 | 10,202.57 | |
| Other Liabilities | 5.45 | 0.17 | 0.18 | 68.82 | 38.3 | |
| Total Liabilities | 357.71 | 1,365.5 | 1,778.07 | 3,449.1 | 4,779.83 | |
| Fixed Assets | - | - | 0.01 | 1.32 | 3.31 | |
| CWIP | - | - | - | - | - | - |
| Investments | 357.87 | 1,365.28 | 1,751.35 | 3,790.35 | 5,560.14 | |
| Other Assets | - | - | - | 0.01 | 0.01 | |
| Total Assets | 357.71 | 1,365.5 | 1,778.07 | 3,449.1 | 4,779.83 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2018-25 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt Mcap | - | - | - | 0.01 | - | 0.02 | 0.01 | 0.04 | |
| EPS Growth | -62.84 | -35.27 | 89.68 | 71.1 | - | -92.89 | 581.15 | -77.26 | |
| EV_EBITA | -26.29 | -47.22 | -89.2 | -1,212.44 | 5.09 | 78.95 | 38.3 | 168.31 | |
| EBIT_Margin | -2.45 | -55.12 | -267.15 | -26.75 | - | 16.81 | 29.06 | 5.83 | |
| PAT_Margin | -2.45 | -55.12 | -145.75 | -29.78 | - | 15.67 | 22.81 | 2.77 | |
| ROA | -1.37 | -2.12 | -0.23 | -0.07 | 17.23 | 0.67 | 2.53 | 0.34 |
There are no records to display
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)