610.35 85.75 (16.35%)
| (All figures In ₹ Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Trend 2024-25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 486.88 | 503.69 | 602.02 | 791.21 | 690.59 | 696.59 | 666.8 | 841.64 | |
| Other Income | 30.57 | 25.16 | 28.84 | 9.06 | 20.08 | 9.79 | 7.69 | 8.17 | |
| Operating Profit | 80.76 | 72.78 | 99.36 | 80.34 | 65.74 | 76.4 | 70.33 | 92.51 | |
| Interest | 20.09 | 21.69 | 21.51 | 22.79 | 28.46 | 22.62 | 21.76 | 11.29 | |
| Depreciation | 20.34 | 19.31 | 21.77 | 23.36 | 24.21 | 21.51 | 32.75 | 30.78 | |
| Taxation | 12.77 | 11.63 | 13.16 | 9.26 | 0.89 | 8.17 | 2.33 | 11.74 | |
| Net Profit / Loss | 56.33 | 32.06 | 42.92 | 24.93 | 12.18 | 24.1 | 5.65 | 38.7 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Sales | 1,693.86 | 2,008.21 | 2,038.57 | 1,879.52 | 2,587.51 | |
| Other Income | 47.43 | 70.22 | 75.09 | 96.88 | 83.14 | |
| Operating Profit | 284.66 | 304.06 | 283.32 | 306.73 | 318.22 | |
| Interest | 8.68 | 7.11 | 8.13 | 43.75 | 94.45 | |
| Depreciation | 32.53 | 32.39 | 41.08 | 58.44 | 88.65 | |
| Taxation | 62.31 | 67.25 | 63.02 | 54.13 | 34.94 | |
| Net Profit / Loss | 181.15 | 197.31 | 171.09 | 168.23 | 112.09 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 178.11 | 195.64 | 146.59 | 245.77 | 227.68 | |
| Cash from Investing Activity | -163.12 | -210.33 | -186.59 | -2,160.45 | -52.54 | |
| Cash from Financing Activity | -8.85 | -6.04 | 38.08 | 1,914.58 | -165.11 | |
| Net Cash Flow | 6.14 | -20.72 | -1.92 | -0.1 | 10.03 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 | |
|---|---|---|---|---|---|---|
| Share Capital | 24.39 | 24.39 | 48.78 | 54.35 | 54.35 | |
| Reserve | 988.98 | 1,185.13 | 1,313.33 | 2,617.52 | 2,730.47 | |
| Borrowings | - | - | 32.92 | 139.41 | 108.71 | |
| Other Liabilities | 158.63 | 150.4 | 207.88 | 416.53 | 1,188.11 | |
| Total Liabilities | 1,312.41 | 1,531.29 | 1,634.41 | 3,618.48 | 3,416.19 | |
| Fixed Assets | 273.7 | 253.37 | 307.42 | 500.91 | 558.11 | |
| CWIP | 1.17 | 0.64 | 103.4 | 80.22 | 39.36 | |
| Investments | 919.09 | 1,190.38 | 1,206.17 | 3,287.4 | 3,376.61 | |
| Other Assets | 17.95 | 43.02 | 10.32 | 21.06 | 60.11 | |
| Total Assets | 1,312.41 | 1,531.29 | 1,634.41 | 3,618.48 | 3,416.19 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2018-25 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt Mcap | - | - | - | - | - | 0.01 | 0.09 | 0.12 | |
| EPS Growth | 13.25 | -1.8 | 33.83 | 9.45 | 8.92 | -56.64 | -11.75 | -33.37 | |
| EV_EBITA | 16.21 | 14.28 | 12.24 | 16.81 | 27.83 | 34.7 | 34.41 | 26.05 | |
| EBIT_Margin | 11.1 | 10.09 | 12.72 | 14.44 | 12.47 | 10.83 | 12.72 | 8.5 | |
| PAT_Margin | 7.43 | 6.82 | 9.43 | 10.37 | 9.06 | 7.65 | 8.04 | 3.95 | |
| ROA | 15.14 | 12.94 | 15.1 | 12.79 | 11.22 | 8.78 | 5.32 | 2.54 |
There are no records to display
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)