4,136.55 70.30 (1.73%)
| (All figures In ₹ Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Trend 2023-25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 13,052 | 11,257 | 12,053 | 13,215 | 16,097 | 13,477 | 14,564 | 16,534 | |
| Other Income | 139 | 150 | 118 | 127 | 131 | 117 | 107 | 109 | |
| Operating Profit | 1,596 | 1,259 | 1,329 | 1,260 | 1,641 | 1,555 | 1,739 | 1,729 | |
| Interest | 133 | 162 | 182 | 195 | 186 | 204 | 216 | 222 | |
| Depreciation | 118 | 120 | 126 | 132 | 135 | 144 | 143 | 146 | |
| Taxation | 305 | 191 | 251 | 228 | 330 | 337 | 350 | 355 | |
| Net Profit / Loss | 1,040 | 786 | 770 | 705 | 990 | 870 | 1,030 | 1,006 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Sales | 20,602 | 27,210 | 38,270 | 47,114 | 54,842 | |
| Other Income | 181 | 264 | 358 | 512 | 513 | |
| Operating Profit | 1,882 | 3,525 | 5,069 | 5,534 | 5,785 | |
| Interest | 181 | 195 | 240 | 480 | 767 | |
| Depreciation | 331 | 347 | 364 | 447 | 537 | |
| Taxation | 356 | 752 | 1,132 | 1,063 | 1,146 | |
| Net Profit / Loss | 877 | 2,180 | 3,333 | 3,544 | 3,335 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4,101 | -1,126 | 1,810 | 2,030 | -170 | |
| Cash from Investing Activity | -2,744 | 1,564 | -1,653 | -4,634 | 140 | |
| Cash from Financing Activity | -1,260 | -468 | -155 | 2,757 | 1 | |
| Net Cash Flow | 97 | -30 | 2 | 153 | -29 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 | |
|---|---|---|---|---|---|---|
| Share Capital | 89 | 89 | 89 | 89 | 89 | |
| Reserve | 7,464 | 9,284 | 11,905 | 14,322 | 16,656 | |
| Borrowings | 4,094 | 5,386 | 6,280 | 7,468 | 11,808 | |
| Other Liabilities | 2,747 | 3,501 | 4,849 | 5,829 | 12,784 | |
| Total Liabilities | 8,667 | 10,578 | 13,567 | 19,500 | 19,430 | |
| Fixed Assets | 1,935 | 1,924 | 2,160 | 2,690 | 3,018 | |
| CWIP | 25 | 71 | 127 | 87 | 94 | |
| Investments | 4,023 | 1,641 | 4,113 | 8,873 | 8,730 | |
| Other Assets | 289 | 1,129 | 1,103 | 1,359 | 1,261 | |
| Total Assets | 8,667 | 10,578 | 13,567 | 19,500 | 19,430 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2018-25 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt Mcap | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.05 | |
| EPS Growth | 52.64 | 18.19 | 10.11 | -42.19 | 148.57 | 52.89 | 6.33 | -5.9 | |
| EV_EBITA | 48.93 | 48.45 | 33.1 | 81.48 | 66.22 | 45.24 | 62.99 | 49.52 | |
| EBIT_Margin | 10.34 | 10.34 | 11.26 | 6.86 | 11.49 | 12.29 | 10.8 | 9.57 | |
| PAT_Margin | 7.43 | 7.21 | 7.58 | 4.26 | 8.01 | 8.71 | 7.52 | 6.08 | |
| ROA | 13.17 | 13.26 | 12.43 | 6.1 | 12.19 | 14.83 | 12.29 | 9.06 |
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)