enquiry@dsij.in |+91 9240904920
SENSEX-1097.00
78,918.9-1.37%

United Spirits Ltd.

(Industry - Breweries & Distilleries)

1,387.561.15 (4.61%)

Today High/Low

L
H
1,306.751,418

52 Week High/Low

L
H
1,280.81,610.55
Market Cap
₹ 1,00,919.93 Cr.
P/E Ratio
58.40
Current Price
₹ 1,387.5
Open
₹ 1,311.25
High
₹ 1,418
Prev Close
₹ 1,326.35
Quantity Traded
2,89,764
52 High
₹ 1,610.55
52 Low
₹ 1,280.8
Dividend Yield
0.86%
EBITDA Margin
9.64%
ROE
21.33%
Book Value
₹ 117.93
Face Value
₹ 2

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters56.6756.6756.6756.6756.67
Mutual Funds UTI15.3714.9014.4114.6113.56
FII/Banks14.1314.3815.0514.9815.93
Others13.8314.0513.8713.7413.84

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales6,3945,8296,6717,7316,5495,8237,1927,928
Other Income22932341901706176144
Operating Profit591490541778675476748762
Interest2922252022492119
Depreciation7165697268686579
Taxation7610411214813490160125
Net Profit / Loss384299335473451258472529

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales7,889.29,423.710,37410,69211,573
Other Income47.846.674335426
Operating Profit1,035.51,544.11,4932,0432,484
Interest165.8881047689
Depreciation249.3288.6271264274
Taxation158.7160.6237374498
Net Profit / Loss310.3850.91,0521,3121,558

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity1,728.2911.35769131,606
Cash from Investing Activity13.4-245.7-22466-950
Cash from Financing Activity-1,719.5-687.8-500-439-527
Net Cash Flow22.1-22.254940129

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital145.3145.3145145145
Reserve3,974.64,747.15,7986,8177,733
Borrowings5,5563,392---
Other Liabilities1,1631,160.51,1931,1481,640
Total Liabilities4,226.85,042.26,0367,5088,717
Fixed Assets1,300.81,486.61,1821,1061,331
CWIP86.595.7833772
Investments1,783.62,0302,1583,2573,629
Other Assets521.5352.5345302773
Total Assets4,226.85,042.26,0367,5088,717

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap0.070.060.060.010.01---
EPS Growth230.61-76.557-55.97174.2223.8924.7118.75
EV_EBITA9.8331.492446.2946.6832.4439.9941.28
EBIT_Margin4.254.254.642.343.575.056.948.01
PAT_Margin2.152.312.461.142.773.815.175.82
ROA6.477.277.413.348.9910.8812.7912.85

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
1D Price Change %
52 Week H/L
Book Value (₹)
PE (x)
1,00,919.93
1,387.50
4.61%
1,610.55 / 1,280.80
117.93
55.83
46,473.17
1,757.65
5.43%
2,239.20 / 1,428.00
167.15
106.38
36,996.78
2,763.15
8.43%
3,370.80 / 2,183.45
229.46
66.75
13,266.65
474.30
5.07%
683.50 / 305.95
60.23
48.31
11,120.22
449.90
5.58%
528.20 / 228.65
136.57
92.79
5,654.71
843.65
-1.36%
1,154.70 / 536.00
374.43
25.48
5,362.67
544.05
3.19%
758.55 / 493.10
86.70
39.96
3,154.84
367.90
-2.04%
530.85 / 320.05
255.56
22.91
2,508.49
863.80
2.71%
1,280.60 / 835.65
367.54
31.63
2,272.01
994.45
3.33%
1,263.15 / 615.75
448.95
13.48

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
NA
(21 Jan 2026)
1,320
1,500
1,387.5
(NA%)
Motilal Oswal Financial Services Limited
NA
(21 Jan 2026)
1,320
1,500
1,387.5
(NA%)
Elara Securities (India) Private Limited
HOLD
(24 Jan 2025)
1,470
1,650
1,387.5
(-5.61%)
Motilal Oswal Securities
HOLD
(25 Oct 2024)
1,460
1,550
1,387.5
(-4.97%)
Motilal Oswal Securities
HOLD
(24 Jul 2024)
1,395
1,400
1,387.5
(-0.54%)
Motilal Oswal Securities
HOLD
(27 May 2024)
1,158
1,200
1,387.5
(19.82%)
Motilal Oswal Securities
BUY
(07 May 2024)
1,208
1,319
1,387.5
(14.86%)
HDFC Securities

Related Articles

MindshareMF NewsQuarterly ResultsInterviewsIPO AnalysisMultibaggerPenny StocksDividendBonus & Stock SplitSMEStartupSwing Trading

If you want to stay updated with the Share Market News Today, keep a close watch on the Indian Stock Market Today with real time movements like Sensex Today Live and overall Stock Market Today trends. Investors tracking IPO Allotment Status, IPO News Today, or the Latest IPO India can also follow daily updates along with BSE Share Price Live data. Whether you are learning How To Invest in Stock Market in India, preparing for a Market Crash Today, or searching for the Best Stocks to Buy in India, insights on Top Gainers Today India, Top Losers Today India, Trending Stocks India and Long Term Stocks India help in making informed investment decisions.

Stay informed, stay disciplined, and make smarter investment choices with timely and reliable market insights.