enquiry@dsij.in |+91 9240904920
SENSEX-1048.16
82,626.76-1.25%

Vedanta Ltd. (Industry - Metal - Non Ferrous)

673.1 -29.25 (-4.16%)

Market Cap
₹ 2,63,208.21 Cr.
P/E Ratio
15.89
Current Price
₹ 673.1
Open
₹ 688.25
High
₹ 688.25
Prev Close
₹ 702.35
Quantity Traded
6,28,897
52 High
₹ 766.1
52 Low
₹ 370.5
Dividend Yield
6.46%
EBITDA Margin
29.43%
ROE
40.39%
Book Value
₹ 189.39
Face Value
₹ 1

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters56.3856.3856.3856.3856.38
Mutual Funds UTI15.2516.1916.4216.3315.45
FII/Banks12.1511.0810.6011.1512.02
Others16.2216.3516.6016.1416.15

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales17,78116,71518,28819,19420,09818,82919,9887,215
Other Income1853,4186,9634546723,0741,221127
Operating Profit3,5087,18210,6874,7374,8576,5295,127260
Interest1,5301,5841,6221,4711,6511,3321,381445
Depreciation9371,0261,0519291,0251,0091,04157
Taxation55389583554555382510-273
Net Profit / Loss1094,18310,5531,7831,4095,7422,19526

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales37,44063,27768,08070,75774,295
Other Income10,9488,34721,2625,55111,507
Operating Profit19,60826,02530,70218,13027,463
Interest3,1933,1464,3845,6796,328
Depreciation2,5192,9453,6613,7894,031
Taxation3,1612,371-2,3827,1122,081
Net Profit / Loss10,50317,24521,2596,62317,928

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity6,04712,56412,49113,53517,011
Cash from Investing Activity8,7686,40816,3126,173-1,228
Cash from Financing Activity-13,800-16,315-29,174-23,367-14,649
Net Cash Flow1,0152,657-371-3,6591,134

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital372372372372391
Reserve76,24777,14069,30764,95074,817
Borrowings7,16916,08613,80013,86714,125
Other Liabilities37,32826,38543,26840,00834,362
Total Liabilities1,01,5321,05,3441,06,26298,5111,10,069
Fixed Assets38,24939,51641,48344,81845,071
CWIP10,70110,71412,58811,13314,205
Investments69,82268,38671,73169,23175,099
Other Assets2,9003,5983,9516,0525,561
Total Assets1,01,5321,05,3441,06,26298,5111,10,069

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap0.390.621.910.450.310.510.540.31
EPS Growth-34.45-30.06-232.65256.0264.1923.28-68.85157.54
EV_EBITA9.258.93-17.566.147.365.546.67.68
EBIT_Margin27.3622.52-19.945.0235.9734.1727.4435.45
PAT_Margin15.7813.13-18.7728.0527.2531.239.3624.13
ROA4.663.41-4.697.6812.114.14.3511.55

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
2,63,208.23
673.1
(-4.16%)
766.1 / 370.5
189.39
15.89
2,50,624.79
593.15
(-4.90%)
715.6 / 387.5
41.4
21.24
2,04,194.24
908.65
(-5.77%)
1,024.8 / 562.4
339.51
12.70
57,088.27
590.35
(-5.48%)
759.2 / 187.95
32.51
85.71
13,213.34
382.9
(-3.56%)
458.35 / 304.95
78.73
62.58
12,247.41
1,659.35
(-0.87%)
2,118.1 / 1,516.5
240.42
32.11
3,688.29
1,192.25
(-2.33%)
1,539.05 / 496.55
236.98
33.24
1,479.45
721.9
(0.99%)
721.9 / 168.45
248.52
96.95
546.04
107.55
(-0.97%)
123.4 / 8.76
6.93
530.14
540.43
1,800.3
(1.64%)
2,130.6 / 1,288.25
1,050.08
10.56

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
HOLD
(30 Jan 2026)
710
785
673.1
(-5.20%)
ICICI Securities
NA
(29 Jan 2026)
766
810
673.1
(NA%)
Motilal Oswal Financial Services Ltd.
BUY
(17 Dec 2025)
570
625
673.1
(18.09%)
Emkay Global Financial Services Ltd.
BUY
(01 Aug 2025)
430
530
673.1
(56.53%)
ICICI Securities
HOLD
(31 Jul 2025)
426
480
673.1
(58.00%)
Motilal Oswal Securities
HOLD
(01 May 2025)
419
470
673.1
(60.64%)
Motilal Oswal Securities
BUY
(06 Oct 2024)
509
600
673.1
(32.24%)
ICICI Securities
HOLD
(06 Aug 2024)
415
460
673.1
(62.19%)
Motilal Oswal Securities
HOLD
(18 Jun 2024)
448
500
673.1
(50.25%)
Motilal Oswal Securities
HOLD
(24 Apr 2024)
381
360
673.1
(76.67%)
Motilal Oswal Securities

Related Articles

MindshareMF NewsQuarterly ResultsInterviewsIPO AnalysisMultibaggerPenny StocksDividendBonus & Stock SplitSMEStartupSwing Trading

If you want to stay updated with the share market news today, keep a close watch on the indian stock market today with real time movements like sensex today live and overall stock market today trends. Investors tracking ipo allotment status, ipo news today, or the latest ipo india can also follow daily updates along with bse share price live data. Whether you are learning how to invest in stock market in india, preparing for a market crash today, or searching for the best stocks to buy in india, insights on top gainers today india, top losers today india, trending stocks india and long term stocks india help in making informed investment decisions.

Stay informed, stay disciplined, and make smarter investment choices with timely and reliable market insights.