enquiry@dsij.in |+91 9240904920
SENSEX-57.85
84,216.07-0.07%

Waaree Energies Ltd. (Industry - Electric Equipment)

3,163.1 1.25 (0.04%)

Website: http://www.waaree.com
BSE: 544277
NSE: WAAREEENER
Market Cap
₹ 90,983.7 Cr.
P/E Ratio
26.73
Current Price
₹ 3,163.1
Open
₹ 3,160.2
High
₹ 3,212.85
Prev Close
₹ 3,161.85
Quantity Traded
40,191
52 High
₹ 3,739.15
52 Low
₹ 2,092.15
Dividend Yield
0%
EBITDA Margin
26.05%
ROE
36.13%
Book Value
₹ 425.75
Face Value
₹ 10

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters64.2264.2264.3064.3064.30
Mutual Funds UTI2.862.822.862.462.69
FII/Banks6.916.352.680.701.40
Others26.0126.6130.1632.5431.61

Quarterly Results

(All figures In ₹ Cr.)Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales3,169.073,082.463,322.973,369.924,581.846,290.95
Other Income104.32101.73159.53197.18734.54224.9
Operating Profit577.9742.08921.911,046.391,776.641,905.91
Interest26.7326.6748.1133.7657.6476.05
Depreciation73.7477.4197.32129.67183.06195.21
Taxation119.96166.61195.96223.07376.41330.39
Net Profit / Loss357.47471.39580.52659.891,159.531,009.48

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales1,993.282,771.296,532.810,717.6412,764.55
Other Income36.8581.43111.11240.03453.91
Operating Profit117.33169.45869.541,614.282,848.98
Interest26.1833.9976.84133.23131.72
Depreciation26.939.6154.53264.46320.9
Taxation18.0326.19157.4409.58615.19
Net Profit / Loss50.2769.67460.191,148.351,781.17

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity80.53571.511,491.722,116.322,939.87
Cash from Investing Activity-150.99-525.29-2,246.22-3,246.12-6,764.5
Cash from Financing Activity75.6766.18871.8960.484,076.83
Net Cash Flow5.21112.41117.3-169.32252.2

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital197.14197.14243.37262.96287.28
Reserve153.91231.21,663.663,795.139,060.18
Borrowings525.66937.726,292.61167.02911.96
Other Liabilities187.541,452.264,955.135,442.228,194.25
Total Liabilities504.72668.632,482.75,590.2210,537.68
Fixed Assets126.07547.52919.91,011.482,666.12
CWIP1.17122.67453.241,206.641,733.55
Investments186.37292.31586.46836.352,348.71
Other Assets60.966.05235.54188.16390.41
Total Assets504.72668.632,482.75,590.2210,537.68

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap-------0.01
EPS Growth-78.950.0919.4910.8138.58435.06130.9541.98
EV_EBITA2.11-0.130.360.50.03-1.1-1.7122.12
EBIT_Margin4.615.644.524.744.6910.6315.7819.81
PAT_Margin1.982.372.242.522.517.0410.7113.95
ROA45.25.545.154.449.8312.8112.53

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
90,947.74
3,163.1
(0.04%)
3,739.15 / 2,092.15
425.75
26.39
1,24,340.42
5,821.75
(-0.78%)
6,210.6 / 4,691.75
358.8
171.83
1,10,762.3
3,145.8
(1.14%)
5,351 / 2,716.05
371.8
69.83
1,07,305.99
685.7
(0.64%)
792 / 540.35
50.7
97.96
1,00,081.22
22,860
(1.81%)
22,759.3 / 10,493.8
1,086.89
119.27
95,540.01
2,660
(-0.85%)
3,606.45 / 2,123.15
123.03
87.28
92,574.9
3,662.65
(1.30%)
3,690 / 1,296.35
92.84
88.47
86,106.68
1,386.8
(1.02%)
1,664.75 / 1,273.45
143.13
58.63
65,437.89
47.17
(-1.15%)
71.46 / 45.55
5.53
20.46
38,026.94
9,531.5
(0.68%)
9,755.9 / 4,802.85
1,204.23
39.47

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(23 Jan 2026)
2,642
3,849
3,163.1
(19.72%)
Anand Rathi Research

Related Articles

MindshareMF NewsQuarterly ResultsInterviewsIPO AnalysisMultibaggerPenny StocksDividendBonus & Stock SplitSMEStartupSwing Trading

If you want to stay updated with the share market news today, keep a close watch on the indian stock market today with real time movements like sensex today live and overall stock market today trends. Investors tracking ipo allotment status, ipo news today, or the latest ipo india can also follow daily updates along with bse share price live data. Whether you are learning how to invest in stock market in india, preparing for a market crash today, or searching for the best stocks to buy in india, insights on top gainers today india, top losers today india, trending stocks india and long term stocks india help in making informed investment decisions.

Stay informed, stay disciplined, and make smarter investment choices with timely and reliable market insights.

Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)