1,071.25 110.65 (11.52%)
| (All figures In ₹ Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Trend 2023-25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 932.91 | 996.71 | 1,272.87 | 1,079.47 | 1,045.17 | 1,035.14 | 1,235.41 | 1,157.24 | |
| Other Income | 25.21 | 25.53 | 25.79 | 38.25 | 31.5 | 35.01 | 43.41 | 42.73 | |
| Operating Profit | 84.9 | 127.07 | 159.81 | 151.63 | 173.39 | 200.61 | 231.81 | 188.4 | |
| Interest | 0.1 | 0.19 | 0.1 | 0.1 | 0.16 | 0.11 | 0.12 | 0.11 | |
| Depreciation | 8.4 | 8.23 | 6.36 | 6.59 | 6.67 | 6.59 | 7.95 | 8.21 | |
| Taxation | 19.55 | 27.05 | 38.67 | 38.47 | 39.45 | 49.85 | 56.74 | 45.02 | |
| Net Profit / Loss | 56.85 | 91.6 | 114.67 | 106.46 | 127.11 | 144.06 | 167 | 135.06 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Sales | 3,242.51 | 4,047.55 | 4,041.36 | 4,290.28 | 4,432.66 | |
| Other Income | 65.1 | 60.46 | 62.75 | 105.38 | 130.55 | |
| Operating Profit | 426.95 | 287.28 | 331.35 | 440.52 | 685.81 | |
| Interest | 1.43 | 1.9 | 1.52 | 1.13 | 0.86 | |
| Depreciation | 21.33 | 21.1 | 23.02 | 32.38 | 26.21 | |
| Taxation | 98.82 | 65.02 | 73.96 | 98.94 | 166.44 | |
| Net Profit / Loss | 305.37 | 199.25 | 232.84 | 308.06 | 492.3 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 339.94 | -178.53 | 288.4 | 176.81 | 671.08 | |
| Cash from Investing Activity | -313.65 | 280.48 | -230.35 | -107.88 | -562.98 | |
| Cash from Financing Activity | 1.01 | -85.75 | -84.22 | -85.43 | -94.74 | |
| Net Cash Flow | 27.3 | 16.19 | -26.18 | -16.51 | 13.36 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 | |
|---|---|---|---|---|---|---|
| Share Capital | 13.62 | 13.62 | 13.62 | 13.62 | 13.62 | |
| Reserve | 1,489.64 | 1,602.45 | 1,749.87 | 1,971.63 | 2,370.79 | |
| Borrowings | - | - | - | - | - | - |
| Other Liabilities | 54.21 | 81.1 | 64.08 | 33.85 | 53.47 | |
| Total Liabilities | 1,507.88 | 1,620.91 | 1,767.94 | 1,989.38 | 2,388.16 | |
| Fixed Assets | 157.3 | 148.08 | 236.45 | 258.49 | 296.14 | |
| CWIP | 0.12 | 23.13 | 20.02 | 2.94 | 11.16 | |
| Investments | 1,214.71 | 960.32 | 938.64 | 735.24 | 1,182.9 | |
| Other Assets | 4.41 | 8.4 | 8.85 | 6.24 | 5.47 | |
| Total Assets | 1,507.88 | 1,620.91 | 1,767.94 | 1,989.38 | 2,388.16 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2018-25 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt Mcap | - | - | - | - | - | - | - | - | - |
| EPS Growth | 111.33 | -82.05 | 27.96 | 6.78 | -34.75 | 16.86 | 32.3 | 59.81 | |
| EV_EBITA | 5.21 | 15.14 | 9.62 | 13.13 | 19.36 | 13.28 | 13.63 | 17.03 | |
| EBIT_Margin | 22.41 | 12.32 | 11.96 | 10.11 | 5.3 | 6.17 | 7.66 | 11.84 | |
| PAT_Margin | 14.74 | 8.16 | 9.04 | 7.61 | 3.97 | 4.66 | 5.78 | 8.84 | |
| ROA | 38.96 | 17.56 | 20.95 | 18.95 | 10.75 | 11.63 | 14.1 | 19.35 |
பதிப்புரிமை 2026 டிஎஸ்ஐஜே வெல்த் அட்வைசரி பிரைவேட் லிமிடெட் (முன்னர் டிஎஸ்ஐஜே பிரைவேட் லிமிடெட் என்று அழைக்கப்பட்டது)