enquiry@dsij.in |+91 9228821920

Hatsun Agro Product Ltd. (Industry - Consumer Food)

901.85 16.55 (1.87%)

Website: http://www.hap.in
BSE: 531531
NSE: HATSUN
Market Cap
₹ 20,088.55 Cr.
P/E Ratio
56.61
Current Price
₹ 901.85
Open
₹ 885.4
High
₹ 915
Prev Close
₹ 885.3
Quantity Traded
1,374
52 High
₹ 1,147.35
52 Low
₹ 862
Dividend Yield
0.68%
EBITDA Margin
12.29%
ROE
20.28%
Book Value
₹ 86.47
Face Value
₹ 1

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales2,046.872,375.062,072.12,009.752,210.332,534.912,381.322,314.63
Other Income2.172.176.622.258.433.314.062.47
Operating Profit231.77332.48247.76216.46236.43373.6334.74259.58
Interest49.9845.8644.743.4547.6743.3137.4833.08
Depreciation110.89111.04115.56117.34121.36128.98135.67138.77
Taxation18.7445.0423.1814.7317.7653.2341.4120.59
Net Profit / Loss52.15130.5464.3240.9449.64148.08120.1867.14

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales5,551.266,370.367,246.977,990.48,667.24
Other Income5.769.8110.5622.5819.47
Operating Profit807.69731.13712921.541,033.13
Interest108.28106.63125.92154.18181.68
Depreciation295310.77361.52409.49465.3
Taxation130.8265.4758.790.6100.71
Net Profit / Loss273.58248.25165.86267.27285.44

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity517.92576.38741.17-71.451,443.05
Cash from Investing Activity-418.3-565.12-440.8-388.45-879.87
Cash from Financing Activity-106.24-8.22-300.36473.52-563.85
Net Cash Flow-6.623.04013.62-0.67

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital21.5621.5622.2822.2822.28
Reserve999.951,087.21,418.41,549.971,701.93
Borrowings56,612.7557,098.1538,788.42884.66757.37
Other Liabilities631.84709.38579.63775.1794.07
Total Liabilities1,707.332,443.182,942.013,451.153,718.78
Fixed Assets1,929.12,409.632,614.592,766.723,047.16
CWIP384.44237.08254.5238.4244.65
Investments85.52454.93546.36697.811,064.33
Other Assets10.211.328.4412.6815.42
Total Assets1,707.332,443.182,942.013,451.153,718.78

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap0.120.090.140.090.070.080.10.1
EPS Growth-32.9120.41-3.3982.76-9.26-35.3461.116.8
EV_EBITA23.4820.7412.9720.6933.328.526.7822.77
EBIT_Margin4.815.194.949.246.64.846.416.55
PAT_Margin2.122.412.124.933.92.293.343.29
ROA5.025.374.539.387.074.135.675.29

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
19,719.9
901.85
(1.87%)
1,147.35 / 862
86.47
57.01
2,52,146.38
1,310.6
(0.23%)
1,331.45 / 1,074.18
28.95
74.23
1,57,769.78
446.25
(-4.34%)
586.75 / 434.6
55.12
52.94
1,41,753.4
5,874
(-0.19%)
6,301.1 / 4,575.45
135.69
59.49
32,711.83
511.1
(3.10%)
728.75 / 488.55
34.96
108.06
16,422.59
662.45
(1.08%)
801.05 / 567.5
64.01
69.39
14,295.15
116.8
(0.73%)
188.5 / 112.9
12.4
NA
13,839.99
416
(-4.37%)
524.26 / 307.08
125.94
55.10
12,476.8
413.75
(15.15%)
508.75 / 319.95
54.53
19.67
7,856.65
356.95
(3.99%)
486.3 / 248.4
239.1
12.71

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(03 Dec 2024)
1,093
1,250
901.85
(-17.49%)
ICICI Securities
BUY
(05 Nov 2024)
1,068
1,250
901.85
(-15.56%)
ICICI Securities

Related Articles

மைண்ட்ஷேர்மியூச்சுவல் பண்ட் செய்திகள்காலாண்டு முடிவுகள்நேர்காணல்கள்ஐபிஓ பகுப்பாய்வுமல்டிபேக்கர்பென்னி ஸ்டாக்ஸ்லாபவிதிபோனஸ் மற்றும் ஸ்டாக் ஸ்ப்லிட்எஸ்எம்ஈஸ்டார்ட்அப்ஸ்விங் டிரேடிங்

பதிப்புரிமை 2026 டிஎஸ்ஐஜே வெல்த் அட்வைசரி பிரைவேட் லிமிடெட் (முன்னர் டிஎஸ்ஐஜே பிரைவேட் லிமிடெட் என்று அழைக்கப்பட்டது)