289.35 6.10 (2.15%)
| (All figures In ₹ Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Trend 2024-25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,050.54 | 10,068.16 | 10,260.06 | 10,120.72 | 10,982.55 | 9,928.23 | 9,999.6 | 11,005.28 | |
| Other Income | 1,203.18 | 782.21 | 1,123.28 | 1,488.5 | 1,499.84 | 1,328.65 | 1,348.67 | 1,430.75 | |
| Operating Profit | 10,345.39 | 9,526.3 | 9,910.31 | 10,011.21 | 10,722.54 | 9,446.47 | 9,358.27 | 10,850.1 | |
| Interest | 2,020.78 | 2,160.14 | 2,604.55 | 2,127.12 | 2,587.51 | 2,304.45 | 2,557.95 | 2,573.76 | |
| Depreciation | 3,116.4 | 3,073.21 | 3,161.68 | 3,074.18 | 3,043.16 | 2,969.75 | 3,056.19 | 3,207.38 | |
| Taxation | 906.03 | 819.78 | 679.78 | 959.96 | 806.34 | 733.32 | 708.59 | 1,169.18 | |
| Net Profit / Loss | 4,302.18 | 3,473.17 | 3,464.3 | 3,849.95 | 4,285.53 | 3,438.95 | 3,035.54 | 3,899.78 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Sales | 37,665.65 | 39,933.39 | 42,635.9 | 42,391.16 | 41,431.49 | |
| Other Income | 3,084.68 | 2,403.42 | 2,591.98 | 3,424.92 | 4,896.08 | |
| Operating Profit | 36,140.5 | 37,329.49 | 39,552.67 | 40,179.03 | 40,170.36 | |
| Interest | 8,724.11 | 8,210.94 | 9,707.2 | 9,046.87 | 9,479.32 | |
| Depreciation | 11,711.68 | 12,550.58 | 12,858.52 | 12,558.19 | 12,352.23 | |
| Taxation | 3,089.14 | 2,711.06 | 2,118.84 | 2,631.98 | 3,265.86 | |
| Net Profit / Loss | 11,935.78 | 17,093.76 | 15,124.54 | 15,377.48 | 15,353.57 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 27,613.73 | 24,640.2 | 37,839.42 | 34,790.13 | 31,356.87 | |
| Cash from Investing Activity | -7,802.99 | 2,188.54 | -5,701.42 | -10,433.54 | -17,896.81 | |
| Cash from Financing Activity | -20,185.83 | -28,801.32 | -30,449.23 | -25,882.28 | -12,357.08 | |
| Net Cash Flow | -375.09 | -1,972.58 | 1,688.77 | -1,525.69 | 1,102.98 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 | |
|---|---|---|---|---|---|---|
| Share Capital | 5,231.59 | 6,975.45 | 6,975.45 | 9,300.6 | 9,300.6 | |
| Reserve | 64,347.25 | 69,176.12 | 75,868.73 | 77,566.45 | 82,915.05 | |
| Borrowings | 1,800 | 5,300 | 2,622.61 | 2,693.52 | 5,709.36 | |
| Other Liabilities | 41,249.67 | 41,606.83 | 34,190.65 | 41,301.9 | 40,329.74 | |
| Total Liabilities | 2,12,807.09 | 2,04,173.48 | 2,11,300 | 2,04,702.7 | 2,14,325.77 | |
| Fixed Assets | 1,76,943.49 | 1,79,731.77 | 1,72,277.55 | 1,62,700.51 | 1,53,634.87 | |
| CWIP | 17,971.53 | 7,375.99 | 7,699.21 | 9,672.17 | 12,399.04 | |
| Investments | 35,356.16 | 40,429.4 | 45,268.85 | 50,595.6 | 66,901.02 | |
| Other Assets | 20,130.62 | 19,083.09 | 19,671.96 | 18,694.99 | 19,215.35 | |
| Total Assets | 2,12,807.09 | 2,04,173.48 | 2,11,300 | 2,04,702.7 | 2,14,325.77 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2018-25 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt Mcap | 1.29 | 1.41 | 1.78 | 1.27 | 0.89 | 0.82 | 0.48 | 0.48 | |
| EPS Growth | 9.63 | 20.55 | 8.78 | 10.4 | 7.41 | -11.52 | -23.75 | -0.16 | |
| EV_EBITA | 6.15 | 7.05 | 5.38 | 5.67 | 6.04 | 6.08 | 9.49 | 9.76 | |
| EBIT_Margin | 71.04 | 53.24 | 66.72 | 63.05 | 70.16 | 63.21 | 63.83 | 67.82 | |
| PAT_Margin | 27.7 | 29.13 | 29.88 | 31.69 | 42.81 | 35.47 | 36.28 | 37.06 | |
| ROA | 3.83 | 4.1 | 4.17 | 4.53 | 6.54 | 5.82 | 6.02 | 5.95 |
பதிப்புரிமை 2026 டிஎஸ்ஐஜே வெல்த் அட்வைசரி பிரைவேட் லிமிடெட் (முன்னர் டிஎஸ்ஐஜே பிரைவேட் லிமிடெட் என்று அழைக்கப்பட்டது)