enquiry@dsij.in |+91 9228821920

Vedanta Ltd. (Industry - Metal - Non Ferrous)

661 6.15 (0.94%)

Market Cap
₹ 2,58,476.64 Cr.
P/E Ratio
15.60
Current Price
₹ 661
Open
₹ 653.85
High
₹ 674.5
Prev Close
₹ 654.85
Quantity Traded
20,03,730
52 High
₹ 766.1
52 Low
₹ 370.5
Dividend Yield
6.58%
EBITDA Margin
29.43%
ROE
40.39%
Book Value
₹ 189.39
Face Value
₹ 1

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales17,78116,71518,28819,19420,09818,82919,9887,215
Other Income1853,4186,9634546723,0741,221127
Operating Profit3,5087,18210,6874,7374,8576,5295,127260
Interest1,5301,5841,6221,4711,6511,3321,381445
Depreciation9371,0261,0519291,0251,0091,04157
Taxation55389583554555382510-273
Net Profit / Loss1094,18310,5531,7831,4095,7422,19526

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales37,44063,27768,08070,75774,295
Other Income10,9488,34721,2625,55111,507
Operating Profit19,60826,02530,70218,13027,463
Interest3,1933,1464,3845,6796,328
Depreciation2,5192,9453,6613,7894,031
Taxation3,1612,371-2,3827,1122,081
Net Profit / Loss10,50317,24521,2596,62317,928

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity6,04712,56412,49113,53517,011
Cash from Investing Activity8,7686,40816,3126,173-1,228
Cash from Financing Activity-13,800-16,315-29,174-23,367-14,649
Net Cash Flow1,0152,657-371-3,6591,134

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital372372372372391
Reserve76,24777,14069,30764,95074,817
Borrowings7,16916,08613,80013,86714,125
Other Liabilities37,32826,38543,26840,00834,362
Total Liabilities1,01,5321,05,3441,06,26298,5111,10,069
Fixed Assets38,24939,51641,48344,81845,071
CWIP10,70110,71412,58811,13314,205
Investments69,82268,38671,73169,23175,099
Other Assets2,9003,5983,9516,0525,561
Total Assets1,01,5321,05,3441,06,26298,5111,10,069

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap0.390.621.910.450.310.510.540.31
EPS Growth-34.45-30.06-232.65256.0264.1923.28-68.85157.54
EV_EBITA9.258.93-17.566.147.365.546.67.68
EBIT_Margin27.3622.52-19.945.0235.9734.1727.4435.45
PAT_Margin15.7813.13-18.7728.0527.2531.239.3624.13
ROA4.663.41-4.697.6812.114.14.3511.55

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
2,58,476.66
661
(0.94%)
766.1 / 370.5
189.39
15.45
2,57,554.33
609.55
(7.14%)
715.6 / 387.5
41.4
20.37
2,09,475.22
932.15
(2.68%)
1,024.8 / 562.4
326.09
11.49
59,060.99
610.75
(2.01%)
759.2 / 187.95
30.89
101.10
13,334.12
386.4
(-3.18%)
458.35 / 304.95
75.05
65.23
11,981.33
1,623.3
(3.72%)
2,118.1 / 1,516.5
240.42
30.22
3,690.46
1,192.95
(0.32%)
1,539.05 / 496.55
236.98
33.16
1,464.9
714.8
(2.00%)
700.75 / 168.45
19.06
95.05
546.15
170.7
(1.81%)
184.8 / 67.09
55.52
14.85
520.87
169.3
(-2.48%)
272.85 / 136.35
57.06
13.90

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
HOLD
(30 Jan 2026)
710
785
661
(-6.90%)
ICICI Securities
NA
(29 Jan 2026)
766
810
661
(NA%)
Motilal Oswal Financial Services Ltd.
BUY
(17 Dec 2025)
570
625
661
(15.96%)
Emkay Global Financial Services Ltd.
BUY
(01 Aug 2025)
430
530
661
(53.72%)
ICICI Securities
HOLD
(31 Jul 2025)
426
480
661
(55.16%)
Motilal Oswal Securities
HOLD
(01 May 2025)
419
470
661
(57.76%)
Motilal Oswal Securities
BUY
(06 Oct 2024)
509
600
661
(29.86%)
ICICI Securities
HOLD
(06 Aug 2024)
415
460
661
(59.28%)
Motilal Oswal Securities
HOLD
(18 Jun 2024)
448
500
661
(47.54%)
Motilal Oswal Securities
HOLD
(24 Apr 2024)
381
360
661
(73.49%)
Motilal Oswal Securities

Related Articles

माइंडशेयरम्यूचुअल फंड समाचारत्रैमासिक परिणामभेंटवार्ताआईपीओ विश्लेषणमल्टीबैगरपेनी स्टॉक्सलाभांशबोनस और स्टॉक स्प्लिटएसएमईस्टार्टअपस्विंग ट्रेडिंग