BUY
₹365
₹354.5
₹475
30.14%
In its October 23, 2026 results update on CIE Automotive India Ltd, ICICI Securities maintained its BUY recommendation and reduced its target price to Rs 475 from Rs 485. The revised target is based on 16x September 2028E EPS. The broker considers valuation supportive and expects India to drive overall growth, while European operations are likely to remain soft.
CIE Automotive India reported Q3CY26 consolidated revenue of Rs 26,332 million, up 11 per cent YoY and broadly stable QoQ. Revenue was 1 per cent below ICICI Securities' estimate. EBITDA was Rs 3,739 million, up 5 per cent YoY but down 4 per cent QoQ, and was 5 per cent below the broker's estimate. EBITDA margin fell 80 bps YoY and 70 bps QoQ to 14.2 per cent, 50 bps below estimate, because cost inflation was higher than expected. Adjusted PAT from continuing operations was Rs 2,427 million, up 14 per cent YoY and 3 per cent QoQ, which was 3 per cent above the broker's estimate.
| Consolidated metric | Q3CY26 | YoY change | QoQ change | Vs. estimate |
|---|---|---|---|---|
| Revenue | Rs 26,332 million | +11 per cent | Broadly stable | 1 per cent below |
| EBITDA | Rs 3,739 million | +5 per cent | -4 per cent | 5 per cent below |
| EBITDA margin | 14.2 per cent | -80 bps | -70 bps | 50 bps below |
| Adjusted PAT from continuing operations | Rs 2,427 million | +14 per cent | +3 per cent | 3 per cent above |
The India business delivered revenue growth of 18 per cent YoY to Rs 18,010 million in Q3CY26, supported by strong underlying volumes across segments. India EBITDA was Rs 2,940 million and the EBITDA margin was 16.3 per cent, down 100 bps YoY and 40 bps QoQ. Management attributed the margin decline to inflation in raw materials, energy and consumables.
Management aims to outperform industry growth through new programme commencements and ramp-ups with anchor and non-anchor customers, including a large export order for iron castings. CIE Automotive India is expanding capacity in its iron foundry, stampings and forgings verticals and has increased capex intensity to support new order wins and medium-term growth. The company secured new order wins of about Rs 9,700 million during 9MCY26, while dispatches for the large export iron-casting order commenced in October 2026.
Europe revenue declined 4 per cent YoY to Rs 7,575 million, with real sales growth falling 10 per cent YoY and favourable foreign exchange partly mitigating the decline. ICICI Securities attributed weak real sales to subdued European demand, reduced volumes after renegotiation with a key customer, greater Chinese competition and rising electrification.
European light vehicle and medium and heavy commercial vehicle performance was broadly flat YoY in Q3CY26. Europe EBITDA margin nevertheless improved 230 bps YoY to 16.3 per cent due to restructuring savings. Management has indicated a cautious medium-term outlook for European industry demand.
Following the quarterly performance, ICICI Securities reduced CY26E, CY27E and CY28E revenue estimates by 0.5 per cent, 1.4 per cent and 1.4 per cent, respectively. EBITDA estimates were reduced by 2.7 per cent, 2.7 per cent and 1.4 per cent, while EPS estimates were cut by 2.7 per cent, 2.8 per cent and 1.4 per cent.
| Forecast | CY26E | CY28E |
|---|---|---|
| Revenue | Rs 1,03,942 million | Rs 1,20,115 million |
| EBITDA | Rs 15,435 million | Rs 18,378 million |
| PAT / EPS | PAT: Rs 9,376 million | EPS: Rs 30.5 |
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)