561.5 -0.90 (-0.16%)
| (All figures In ₹ Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Trend 2024-25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 886.16 | 868.46 | 952.32 | 952.72 | 809.62 | 936.69 | 800.79 | 939.6 | |
| Other Income | 13.63 | 7.21 | 0.1 | 3.75 | 10.05 | 4.42 | 8.14 | 3.01 | |
| Operating Profit | 214.5 | 190.43 | 211.88 | 219.2 | 99.41 | 139.18 | 116.03 | 141.69 | |
| Interest | 29.33 | 30.12 | 32.13 | 35.44 | 43.07 | 41.32 | 45.27 | 42.2 | |
| Depreciation | 65.29 | 55.8 | 53.48 | 55.6 | 74 | 68.48 | 70.26 | 71.97 | |
| Taxation | 32.58 | 31.43 | 46.34 | 28.61 | -225.51 | 7.86 | 0.12 | 5 | |
| Net Profit / Loss | 87.3 | 73.08 | 182.8 | 99.55 | 207.86 | 21.51 | 0.37 | 13.12 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Sales | 1,288.38 | 2,285.37 | 3,001 | 3,489.61 | 3,634.3 | |
| Other Income | 4.61 | 1.61 | 3.77 | 23.33 | 18.64 | |
| Operating Profit | 235.1 | 529.44 | 672.99 | 818.4 | 509.33 | |
| Interest | 77.34 | 94.21 | 115.99 | 137.49 | 148.03 | |
| Depreciation | 116.28 | 169.06 | 201.35 | 244.38 | 240.61 | |
| Taxation | 13.52 | 59.67 | 120.05 | 110.46 | -178.25 | |
| Net Profit / Loss | 27.96 | 206.5 | 235.59 | 326.07 | 401.82 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 126.5 | 39.08 | 777.76 | 636.36 | 101.07 | |
| Cash from Investing Activity | -226.22 | -353.48 | -297.27 | -958.43 | -754.69 | |
| Cash from Financing Activity | 164.05 | 278.84 | -470.57 | 439.92 | 501.96 | |
| Net Cash Flow | 64.32 | -35.56 | 9.92 | 117.84 | -151.66 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 | |
|---|---|---|---|---|---|---|
| Share Capital | 31.93 | 31.98 | 31.98 | 36.16 | 36.21 | |
| Reserve | 850.86 | 1,054.62 | 1,261.88 | 2,627.07 | 2,950.95 | |
| Borrowings | 44,902.03 | 58,554.26 | 32,394.68 | 8,534.61 | 63,156.97 | |
| Other Liabilities | 166.55 | 214.73 | 274.79 | 315.45 | 414.5 | |
| Total Liabilities | 1,574.35 | 1,992.01 | 2,140 | 3,436.55 | 3,873.9 | |
| Fixed Assets | 1,232.71 | 1,465.64 | 1,684.89 | 1,918.44 | 2,446.84 | |
| CWIP | 272.02 | 125.09 | 85.08 | 175.16 | 349.64 | |
| Investments | 51.12 | 145.5 | 114.82 | 739.74 | 825.08 | |
| Other Assets | 35.3 | 76.36 | 107.34 | 132.29 | 140.6 | |
| Total Assets | 1,574.35 | 1,992.01 | 2,140 | 3,436.55 | 3,873.9 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2018-25 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt Mcap | 0.36 | 0.52 | 1.92 | 0.72 | 0.63 | 0.27 | 0.06 | 0.11 | |
| EPS Growth | 662.33 | 25.98 | -91.94 | 196.91 | 47.53 | 14.09 | 22.41 | 23.06 | |
| EV_EBITA | 4.43 | 3.18 | 4.98 | 6.26 | 7.67 | 8.58 | 16.05 | 25.41 | |
| EBIT_Margin | 14.08 | 14.53 | 8.12 | 9.22 | 15.77 | 15.72 | 16.45 | 10.22 | |
| PAT_Margin | 6.51 | 6.6 | 0.86 | 2.17 | 9.04 | 7.85 | 9.34 | 11.06 | |
| ROA | 4.92 | 5.65 | 0.44 | 1.15 | 6.7 | 6.57 | 7.59 | 7.49 |
There are no records to display
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)