enquiry@dsij.in |+91 9240904920
SENSEX-335.39
83,898.25-0.4%

Samvardhana Motherson International Ltd. (Industry - Auto Ancillary)

133.2 3.05 (2.34%)

Market Cap
₹ 1,40,585.18 Cr.
P/E Ratio
44.36
Current Price
₹ 133.2
Open
₹ 130.35
High
₹ 133.4
Prev Close
₹ 130.15
Quantity Traded
9,31,308
52 High
₹ 129.45
52 Low
₹ 75.4
Dividend Yield
0.44%
EBITDA Margin
9.00%
ROE
8.88%
Book Value
₹ 36.45
Face Value
₹ 1

Shareholding

Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024
Promoters48.6048.5848.6058.1358.13
Mutual Funds UTI21.6121.0220.7321.0019.21
FII/Banks11.7511.9912.6312.4214.31
Others18.0418.4118.048.458.35

Quarterly Results

(All figures In ₹ Cr.)Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Trend 2024-25
Sales2,366.222,482.952,573.762,408.662,721.452,742.332,954.083,134.48
Other Income325.7722.03533.25159.56559.32194.73590.9591.87
Operating Profit580.82379.79837.36358.75905.08531.39981.82450.95
Interest63.7670.1484.0690.57102.6329.36122.4650.37
Depreciation81.0885.9488.7589.5192.0596.97100.29101.14
Taxation41.8155.7622.5457.0964.9549.8227.2768.56
Net Profit / Loss394.17167.95642.01121.58645.45355.24731.8226.62

Annual Results

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Sales3,669.25,416.37,972.79,04610,186.8
Other Income110.4639.9390.1553.21,274.2
Operating Profit551.11,313.21,311.71,691.62,480.9
Interest89.7141.1157.5256.4347.4
Depreciation198.3204.2258.2313356.2
Taxation49.1120.2110178.3200.3
Net Profit / Loss194799.6786943.91,577

Cash Flow

(All figures In ₹ Cr.)Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Cash from Operating Activity340.1368.33431,110.6638.3
Cash from Investing Activity-3,701.4887.3-462.1862.6-5,098.4
Cash from Financing Activity3,413-939.3-303.5-2,050.74,409.8
Net Cash Flow51.7316.3-422.6-77.5-50.3

Balance Sheet

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2021-25
Share Capital315.8451.8677.6677.6703.6
Reserve6,427.230,479.230,759.531,25136,784.9
Borrowings1,525750297-1,200
Other Liabilities1,784.92,2156,296.82,422.23,510.9
Total Liabilities11,123.935,611.634,518.435,836.341,443.4
Fixed Assets1,675.91,2931,915.72,1552,383.1
CWIP28.153.865.8253.4129.1
Investments8,056.332,738.930,934.731,739.538,110.1
Other Assets135.2231.2149.6151.8277.4
Total Assets11,123.935,611.634,518.435,836.341,443.4

Financial Ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Trend 2018-25
Total Debt Mcap0.020.020.070.080.080.130.060.05
EPS Growth-29.13-38.3-33.83-63.97188.1-34.4620.0960.9
EV_EBITA20.5221.9515.0288.4236.938.8133.7526.5
EBIT_Margin16.3616.5917.649.0719.5913.2115.2420.86
PAT_Margin11.4710.7313.515.2914.769.8610.4315.48
ROA10.389.195.931.713.122.052.443.79

Peer Companies

Company
Market Cap (₹Cr.)
CMP (₹)
% Change
52 Week H/L
Book Value (₹)
PE (x)
1,37,366.06
133.2
(2.34%)
129.45 / 75.4
36.45
44.12
1,07,865.32
36,475
(-0.27%)
41,499.05 / 26,185.75
4,934.11
38.04
71,825.61
1,244.4
(-0.02%)
1,366.35 / 803.35
97.1
72.29
47,384.26
2,474
(1.04%)
3,400.9 / 2,219.65
295.5
45.25
36,649
2,579.1
(-1.01%)
3,039.45 / 1,712.1
324
40.14
33,452.25
537.45
(-0.09%)
545.5 / 405
92.13
54.46
30,254.72
15,765.8
(-1.16%)
15,614.9 / 10,057.55
1,867.59
58.01
28,754.89
42.74
(-1.43%)
52.05 / 31.34
3
45.65
23,076.08
574.95
(0.56%)
581.85 / 444.45
145.88
76.72
19,368.94
8,012.35
(-1.32%)
8,014.05 / 3,928.6
1,229.19
56.16

Broker Report

Tips
(Reco Date)
Reco Price
Target Price
CMP
(Returns)
Broker / Analyst
Investment Logic
BUY
(11 Feb 2026)
129
148
133.2
(3.26%)
Motilal Oswal Financial Services Ltd. (MOFSL)
BUY
(14 Nov 2025)
109
130
133.2
(22.20%)
Emkay Research
BUY
(13 Nov 2025)
109
129
133.2
(22.20%)
Motilal Oswal Financial Services Ltd.
BUY
(13 Aug 2025)
62
76
133.2
(114.84%)
Motilal Oswal Securities
BUY
(30 May 2025)
101.33
116.67
133.2
(31.45%)
Motilal Oswal Securities
BUY
(16 Feb 2025)
84
106.67
133.2
(58.57%)
Motilal Oswal Securities
BUY
(12 Nov 2024)
110.67
140
133.2
(20.36%)
Motilal Oswal Securities
BUY
(14 Aug 2024)
181
218
133.2
(-26.41%)
Motilal Oswal Securities
BUY
(29 May 2024)
148
170
133.2
(-10.00%)
Motilal Oswal Securities

Related Articles

MindshareMF NewsQuarterly ResultsInterviewsIPO AnalysisMultibaggerPenny StocksDividendBonus & Stock SplitSMEStartupSwing Trading

If you want to stay updated with the share market news today, keep a close watch on the indian stock market today with real time movements like sensex today live and overall stock market today trends. Investors tracking ipo allotment status, ipo news today, or the latest ipo india can also follow daily updates along with bse share price live data. Whether you are learning how to invest in stock market in india, preparing for a market crash today, or searching for the best stocks to buy in india, insights on top gainers today india, top losers today india, trending stocks india and long term stocks india help in making informed investment decisions.

Stay informed, stay disciplined, and make smarter investment choices with timely and reliable market insights.