485.35 13.00 (2.75%)
| (All figures In ₹ Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Trend 2023-25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 657.26 | 670.01 | 661.83 | 762.66 | 1,046.58 | 1,013.09 | 1,307.09 | 1,092.25 | |
| Other Income | 37.41 | 30.32 | 63.26 | 34.59 | 6.56 | 15.29 | 70.38 | 68.49 | |
| Operating Profit | 168.09 | 166.24 | 255.3 | 230.02 | 313 | 277.62 | 596.27 | 400.87 | |
| Interest | 4.4 | 5.38 | 4.16 | 18.53 | 34.09 | 40.36 | 35.02 | 34.1 | |
| Depreciation | 16.27 | 16.5 | 14.95 | 30.94 | 47.65 | 56.49 | 50.71 | 51.82 | |
| Taxation | 34.66 | 43.29 | 55.18 | 57.95 | 42.04 | 65.52 | 124.49 | 75.27 | |
| Net Profit / Loss | 112.76 | 101.07 | 181.01 | 122.6 | 189.22 | 115.25 | 386.05 | 239.68 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Sales | 1,594.96 | 2,641.95 | 3,020.45 | 2,733.45 | 3,484.17 | |
| Other Income | 110.41 | 78.93 | 117.85 | 188.55 | 135.43 | |
| Operating Profit | 479.06 | 952.56 | 928.61 | 699.53 | 1,075.93 | |
| Interest | 34.49 | 22.42 | 15.95 | 18.24 | 97.14 | |
| Depreciation | 48.16 | 53.57 | 65.89 | 64.48 | 150.03 | |
| Taxation | 85.35 | 216.8 | 208.36 | 150.93 | 220.7 | |
| Net Profit / Loss | 296.54 | 659.77 | 638.41 | 465.88 | 608.06 |
| (All figures In ₹ Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 198.77 | 585.24 | 379.86 | 877.47 | 550.13 | |
| Cash from Investing Activity | -25.95 | -417.76 | -164.82 | -722.91 | -1,834.35 | |
| Cash from Financing Activity | -173.37 | -155.59 | -227.3 | -80.77 | 1,231.92 | |
| Net Cash Flow | -0.55 | 11.89 | -12.26 | 73.79 | -52.3 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2021-25 | |
|---|---|---|---|---|---|---|
| Share Capital | 36.05 | 36.05 | 35.24 | 35.24 | 35.24 | |
| Reserve | 1,974.89 | 2,606.69 | 3,067.48 | 3,481.1 | 5,783.77 | |
| Borrowings | 10.67 | - | 4.67 | 51.29 | 111.09 | |
| Other Liabilities | 132.32 | 159.14 | 186.21 | 132.99 | 160.8 | |
| Total Liabilities | 2,234.41 | 2,819.17 | 3,219.5 | 3,585.62 | 7,427.89 | |
| Fixed Assets | 483.56 | 550.78 | 557.46 | 552.63 | 3,630.22 | |
| CWIP | 65.68 | 67.9 | 27.64 | 46.39 | 211.91 | |
| Investments | 1,043.61 | 1,412.68 | 1,359.5 | 1,481.28 | 1,729.91 | |
| Other Assets | 2.03 | 2.39 | 14.63 | 6.66 | 64.92 | |
| Total Assets | 2,234.41 | 2,819.17 | 3,219.5 | 3,585.62 | 7,427.89 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Trend 2018-25 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt Mcap | 0.21 | 0.26 | 0.91 | 0.18 | 0.04 | 0.04 | 0.02 | 0.08 | |
| EPS Growth | 43.12 | 14.36 | -15.15 | 62.66 | 122.49 | -1.01 | -92.7 | 30.52 | |
| EV_EBITA | 1.35 | 1 | 1.43 | 0.9 | 0.58 | 0.3 | 9.53 | 17.67 | |
| EBIT_Margin | 20.1 | 21.56 | 17.52 | 26.11 | 34.03 | 28.56 | 23.23 | 26.57 | |
| PAT_Margin | 12.4 | 12.99 | 12.8 | 18.59 | 24.97 | 21.14 | 17.04 | 17.45 | |
| ROA | 10 | 10.63 | 8.17 | 11.93 | 22.89 | 19.12 | 12.6 | 10.43 |
There are no records to display
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)