BUY
₹590
₹596.2
₹720
22.03%
Choice Institutional Equities upgraded its view on The Leela, the hospitality business of Schloss Bangalore Limited, to BUY on October 15, 2026, after two quarters of consistent outperformance in a weak macro environment. The broker raised its target price to Rs 720 per share from Rs 540, citing sustained pricing strength, premiumisation momentum, event-led demand and expectations of a stronger H2FY27.
The Leela reported strong Q2FY27 operating performance, with revenue and profit exceeding Choice Institutional Equities' estimates. EBITDA margin was modestly below the broker's estimate, while PAT margin was ahead of expectations.
| Metric | Q2FY27 | Year-on-year change | Versus estimate |
|---|---|---|---|
| Revenue | Rs 4,119 million | Up 32.6% | 10.8% above estimate of Rs 3,718 million |
| EBITDA | Rs 1,877 million | Up 36.1% | 9.1% above estimate |
| EBITDA margin | 45.6% | — | 72 basis points below estimate of 46.3% |
| Profit after tax | Rs 946 million | — | 15.8% above estimate |
| PAT margin | 23.0% | — | Above estimated 22.0% |
Owned-hotel RevPAR rose about 30% year on year to Rs 17,255 in Q2FY27. The increase was fully driven by a 30% rise in ARR to Rs 25,046, while occupancy remained unchanged year on year at 69%. The BRICS Summit in Delhi and a shift towards premium room categories supported pricing. Suite occupancy increased by more than 700 basis points year on year.
| Segment / period | RevPAR | Year-on-year change | Occupancy / other detail |
|---|---|---|---|
| Owned hotels, Q2FY27 | Rs 17,255 | Up about 30% | Occupancy unchanged at 69%; ARR up 30% to Rs 25,046 |
| City hotels, H1FY27 | Rs 15,948 | Up 26% | Occupancy improved to 74%; principal growth engine |
| Resorts, H1FY27 | Rs 14,722 | Up 18% | Coorg ramp-up weighed on occupancy; ex-Coorg occupancy close to 60% |
Management said domestic revenue grew more than 30% year on year, supported by corporate, leisure, MICE and event demand. It expects high-teens RevPAR growth in Q3FY27 and mid-to-high-teens EBITDA growth in H2FY27.
Management expects resort occupancy to rise from the current 50% range towards 60%, with scope to reach the high-60% range over the next few years. RevPAR grew 17% year on year against 13% for the luxury industry, and the RevPAR index improved from 1.41 times to 1.46 times. NPS was 87 in H1FY27.
The Leela had 1,038 keys under development across 10 properties, with openings planned through CY30E.
Choice Institutional Equities raised its estimates for FY27E and FY28E as follows:
| Period | Revenue estimate | EBITDA estimate | PAT estimate |
|---|---|---|---|
| FY27E revision | Increased by 5.6% | Increased by 6.0% | Increased by 10.8% |
| FY28E revision | Increased by 14.9% | Increased by 17.5% | Increased by 14.1% |
The broker forecasts FY26 to FY29E revenue CAGR of 21.1%, adjusted EBITDA CAGR of 22.3% and PAT CAGR of 28.8%. Adjusted EBITDA margin is expected to improve from 47.2% in FY26 to 49.2% in FY29E.
The target price is based on 22.0 times FY28E EV to adjusted EBITDA, increased from 18.0 times because of ARR outperformance and brand value. The resulting equity value is Rs 720 per share. A DCF valuation of Rs 700 per share provides a cross-check.
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)