BUY
₹4,296
₹5,450
₹5,000
16.39%
ICICI Direct Research maintains a BUY recommendation on Persistent Systems and considers the proposed acquisition of German digital-engineering company Nagarro SE strategically compelling, although expensive and highly dependent on execution. Persistent provides cloud, data, product and design-led services to the BFSI, healthcare and hi-tech verticals.
The broker’s revised target price is Rs 5,000, based on 30 times FY28E EPS of Rs 167. The target multiple has been reduced from 36 times because of the lower combined margin profile and integration risks. ICICI Direct expects the acquisition to be EPS neutral, while the marginal earnings upgrade reflects Persistent’s new large client contract.
Through its German subsidiary Galaxy Germany Holding SE, Persistent has announced a voluntary cash takeover offer for Nagarro at EUR 81 per share. The offer represents approximately a 140% premium to Nagarro’s undisturbed June 25, 2026 closing price and about a 94% premium to its three-month VWAP.
Persistent has secured a binding 21% stake from Nagarro’s largest shareholder. Nagarro management has indicated an intention to tender approximately 13–14%, taking the effective committed holding to about 35–40%. The minimum acceptance threshold is 50% plus one share. Closing is expected in Q4 CY26 or Q1 CY27.
Nagarro will not enter into a Domination and Profit and Loss Transfer Agreement for two years after closing. Delisting would follow when legally feasible.
| Acquisition metric | Value |
|---|---|
| Offer price | EUR 81 per share |
| Nagarro equity value | EUR 1.0 billion |
| Nagarro net debt | EUR 267.5 million |
| Implied enterprise value | EUR 1.27 billion, or approximately US$1.5 billion |
| CY25 EV/revenue | 1.27 times |
| CY25 EV/adjusted EBITDA | 9.1 times |
| Forward CY26 EV/EBITDA | Approximately 7.7 times at the upper end of Nagarro’s guidance |
The transaction will be fully debt funded through a EUR 1.4 billion, 18-month bridge facility, backed by Persistent’s EUR 1.54 billion corporate guarantee. Pro forma net debt/EBITDA is expected to be 1.9–2.5 times on closing, with a target of below 1.0 times by FY30.
Management expects the acquisition to be cash and reported EPS accretive from year one, excluding one-time transaction costs. However, ICICI Direct expects the acquisition to be EPS neutral, reflecting the execution and integration considerations associated with the transaction.
The combined business would have an approximately US$2.9 billion revenue run-rate, more than 46,000 employees and operations in over 40 countries. The acquisition would materially diversify Persistent’s geographic and industry exposure.
| Geography | Persistent currently | Combined business |
|---|---|---|
| Europe | 9% of revenue | 22% of revenue |
| North America | 81% of revenue | 62% of revenue |
ICICI Direct highlights the following strategic benefits:
Persistent has signed a 6.5-year strategic-services agreement with an existing US-headquartered global technology client. The contract has a total value above US$650 million and an annual value above US$125 million.
The engagement covers product development, SRE-led operations, L2 and production support, incident and problem management, performance optimisation and enterprise cloud software operations. Management said the deal carries fairly healthy margins and should ramp from Q2 FY27, improving FY27 revenue visibility.
ICICI Direct’s revised target price of Rs 5,000 applies 30 times FY28E EPS of Rs 167. The lower valuation multiple reflects the lower combined margin profile and integration risks following the Nagarro transaction.
A longer-term re-rating catalyst would be Nagarro improving from approximately 5% constant-currency growth to industry-leading growth. Successful integration, deleveraging and recovery in Nagarro’s organic growth would therefore remain important monitorables.
Disclaimer: This is a summary of a research report published by the broker/research house identified above. The views, recommendations, target prices and estimates are those of the respective broker and do not represent DSIJ investment advice. The summary may be AI-assisted, hence please refer to the original report for complete details, disclosures and risks.
Copyright 2026 by DSIJ Wealth Advisory Pvt. Ltd. (Formerly Known as DSIJ Pvt. Ltd.)